Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
65-11 155 STREET, QUEENS, NY 11367
Shamika Simpson, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 189,639 |
| ASST HEAD OF SCHOOL | 1.00 | $ 204,544 |
| Leadership Total | 2.00 | $ 394,183 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| DEAN | 1.00 | $ 119,105 |
| PARENT COORDINATOR | 1.00 | $ 63,602 |
| Coordinator/Supervisor/Dean Total | 2.00 | $ 182,707 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 67,693 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 2.00 | $ 344,047 |
| K | ICT - General Ed Teacher | 1.00 | $ 119,105 |
| K | ICT - Special Ed Teacher | 1.00 | $ 127,969 |
| K | WHOLE CLASS | 1.00 | $ 119,105 |
| K | Sub-Total | 3.00 | $ 366,179 |
| K,1,2 | SELF-CONTAINED SP ED | 1.00 | $ 119,105 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 119,105 |
| 1 | WHOLE CLASS | 1.00 | $ 156,487 |
| 1 | Sub-Total | 2.00 | $ 275,592 |
| 2 | ICT - General Ed Teacher | 2.00 | $ 238,210 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 238,210 |
| 2 | Sub-Total | 4.00 | $ 476,420 |
| 3 | WHOLE CLASS | 2.00 | $ 245,137 |
| 3,4 | SELF-CONTAINED SP ED | 1.00 | $ 119,105 |
| 3-K | WHOLE CLASS | 2.00 | $ 344,047 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 127,085 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 119,105 |
| 4 | WHOLE CLASS | 1.00 | $ 119,105 |
| 4 | Sub-Total | 3.00 | $ 365,295 |
| 4, 5 | SELF-CONTAINED SP ED | 1.00 | $ 119,105 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 131,361 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 119,105 |
| 5 | Sub-Total | 2.00 | $ 250,466 |
| Classroom Teacher Total | Total | 23.00 | $ 3,024,498 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| COMPUTER LAB | WHOLE CLASS | 1.00 | $ 149,194 |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 140,272 |
| ESL | PUSH IN-All Students | 2.00 | $ 238,210 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 172,023 |
| Elementary Cluster/Quota Total | Total | 5.00 | $ 699,699 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| ADAPTIVE PHYSICAL EDUCATION | PULL-OUT -all students | 1.00 | $ 129,031 |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 119,105 |
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 1.00 | $ 94,003 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 119,105 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 119,105 |
| SPEECH | Sub-Total | 2.00 | $ 240,106 |
| Special Needs - Support Services Total | Total | 6.00 | $ 701,350 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 146,890 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 41,476 |
| School Psychologist | 1.00 | $ 125,115 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 291,706 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 2.00 | $ 92,148 |
| IEP-ALTERNATE PLACEMENT | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 7.00 | $ 358,424 |
| IEP-HEALTH | 1.00 | $ 46,074 |
| PRE-K | 4.00 | $ 317,726 |
| Paraprofessionals Total | 15.00 | $ 860,446 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 98,115 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| TEACHER CENTER | 1.00 | $ 119,105 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 86,074 |
| IEP-ALTERNATE PLACEMENT | $ 3,469 |
| Per Diem Total | $ 89,543 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 26,905 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 2,930 |
| Educational Software | $ 12,502 |
| Library Books | $ 1,532 |
| Non-Contractual Services | $ 4,798 |
| Supplies - General | $ 68,280 |
| Transportation of Staff - Non-Contract | $ 1,512 |
| OTPS Total | $ 91,554 |
Setasides
| Title | Budget |
| School Funded Copier | $ 5,772 |
School Site
| 25Q201 - PS 201 KISSENA | Positions | Budget |
| Main School | 58.00 | $ 6,800,166 |