Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
67-25 51 ROAD, QUEENS, NY 11377
Seth Berger, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 214,623 |
| ASST HEAD OF SCHOOL | 2.00 | $ 353,271 |
| AP - SUPERVISION | 1.00 | $ 176,233 |
| Leadership Total | 4.00 | $ 744,127 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| COORDINATOR-TESTING | 1.00 | $ 123,233 |
| DEAN | 1.00 | $ 123,233 |
| PARENT COORDINATOR | 1.00 | $ 60,926 |
| Coordinator/Supervisor/Dean Total | 3.00 | $ 307,392 |
Secretary
| Title | Positions | Budget |
| F-Status - School Secretary | 0.00 | $ 4,925 |
| School Secretary | 2.00 | $ 128,971 |
| Sub Assigned - School Secretary | 1.00 | $ 50,984 |
| Secretary Total | 3.00 | $ 184,880 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 1.00 | $ 177,985 |
| K | ASD Special Ed | 1.00 | $ 123,233 |
| K | ICT - General Ed Teacher | 2.00 | $ 246,466 |
| K | ICT - Special Ed Teacher | 1.00 | $ 123,233 |
| K | WHOLE CLASS | 4.00 | $ 497,367 |
| K | Sub-Total | 8.00 | $ 990,299 |
| K,1 | SELF-CONTAINED SP ED | 1.00 | $ 123,233 |
| 1 | ASD Special Ed | 1.00 | $ 123,233 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 177,985 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 136,182 |
| 1 | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| 1 | WHOLE CLASS | 4.00 | $ 541,465 |
| 1 | Sub-Total | 8.00 | $ 1,118,571 |
| 2 | ASD Special Ed | 1.00 | $ 123,233 |
| 2 | ICT - General Ed Teacher | 2.00 | $ 246,466 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 246,466 |
| 2 | SELF-CONTAINED SP ED | 1.00 | $ 123,233 |
| 2 | WHOLE CLASS | 3.00 | $ 369,699 |
| 2 | Sub-Total | 9.00 | $ 1,109,097 |
| 3 | ASD Special Ed | 1.00 | $ 123,233 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 301,218 |
| 3 | ICT - Special Ed Teacher | 2.00 | $ 301,218 |
| 3 | SELF-CONTAINED SP ED | 1.00 | $ 123,233 |
| 3 | WHOLE CLASS | 1.00 | $ 123,233 |
| 3 | Sub-Total | 7.00 | $ 972,135 |
| 3,4,5 | SELF-CONTAINED SP ED | 1.00 | $ 123,233 |
| 4 | ICT - General Ed Teacher | 3.00 | $ 390,056 |
| 4 | ICT - Special Ed Teacher | 3.00 | $ 369,699 |
| 4 | SELF-CONTAINED SP ED | 1.00 | $ 123,233 |
| 4 | WHOLE CLASS | 3.00 | $ 369,699 |
| 4 | Sub-Total | 10.00 | $ 1,252,687 |
| 5 | ICT - General Ed Teacher | 4.00 | $ 562,002 |
| 5 | ICT - Special Ed Teacher | 3.00 | $ 381,389 |
| 5 | SELF-CONTAINED SP ED | 2.00 | $ 265,914 |
| 5 | WHOLE CLASS | 4.00 | $ 555,621 |
| 5 | Sub-Total | 13.00 | $ 1,764,926 |
| Classroom Teacher Total | Total | 58.00 | $ 7,632,166 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 2.00 | $ 260,242 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 177,985 |
| ESL | PULL-OUT -all students | 1.00 | $ 123,233 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 123,233 |
| ESL | WHOLE CLASS | 1.00 | $ 123,233 |
| ESL | Sub-Total | 3.00 | $ 369,699 |
| FL - SPANISH | WHOLE CLASS | 1.00 | $ 123,233 |
| HEALTH | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| LIBRARY | WHOLE CLASS | 1.00 | $ 123,233 |
| MUSIC | WHOLE CLASS | 2.00 | $ 246,466 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 257,416 |
| Elementary Cluster/Quota Total | Total | 13.00 | $ 1,697,980 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| CRISIS MANAGEMENT (CIT) | PULL-OUT -all students | 1.00 | $ 123,233 |
| INTERVENTION / PREVENTION | PULL-OUT -all students | 1.00 | $ 123,233 |
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 5.00 | $ 470,015 |
| PHYSICAL THERAPY | PULL-OUT - Special Ed | 1.00 | $ 94,866 |
| PHYSICAL THERAPY | PULL-OUT -all students | 1.00 | $ 94,866 |
| PHYSICAL THERAPY | Sub-Total | 2.00 | $ 189,732 |
| SETSS | PUSH IN-All Students | 1.00 | $ 123,233 |
| SETSS | PUSH IN/PULL OUT | 2.00 | $ 248,065 |
| SETSS | Sub-Total | 3.00 | $ 371,298 |
| SPEECH | PULL-OUT - Special Ed | 1.00 | $ 121,001 |
| SPEECH | PULL-OUT -all students | 3.00 | $ 363,003 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 226,054 |
| SPEECH | Sub-Total | 6.00 | $ 710,058 |
| Special Needs - Support Services Total | Total | 18.00 | $ 1,987,569 |
SAPIS
| Title | Positions | Budget |
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 102,439 |
Guidance/Social Workers
| Title | Positions | Budget |
| F-Status - Guidance Counselor | 0.00 | $ 24,190 |
| Guidance Counselor Bilingual | 2.00 | $ 209,366 |
| Guidance/Social Workers Total | 2.00 | $ 233,556 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 87,495 |
| School Psychologist | 2.00 | $ 250,230 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 3.00 | $ 462,840 |
Paraprofessionals
| Assignment | Positions | Budget |
| 504 | 1.00 | $ 46,074 |
| CLASSROOM - Special Ed | 6.00 | $ 309,802 |
| IEP-CRISIS MANAGEMENT(CIT) | 6.00 | $ 305,286 |
| IEP-HEALTH | 14.00 | $ 699,786 |
| Paraprofessionals Total | 27.00 | $ 1,360,948 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 464,319 |
Family Workers
| Assignment | Positions | Budget |
| Attendance | 0.00 | $ 31,059 |
| PARENT INVOLVEMENT | 0.00 | $ 62,051 |
| Family Workers Total | 0.00 | $ 93,110 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| LITERACY COACH | 1.00 | $ 123,370 |
| MATH COACH | 1.00 | $ 177,985 |
| Professional/Curriculum Development Total | 2.00 | $ 301,355 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 446,965 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 151,132 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 2,890 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 220,000 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 10,000 |
| Data Processing Repair - Contractual | $ 12,402 |
| Educational Consultants | $ 40,040 |
| Educational Software | $ 3,795 |
| Equipment - General | $ 35,465 |
| Library Books | $ 6,223 |
| Non-Contractual Services | $ 31,005 |
| Supplies - General | $ 544,794 |
| Telephone and Other Communications | $ 3,000 |
| Transportation of Staff - Non-Contract | $ 10,642 |
| OTPS Total | $ 697,366 |
Setasides
| Title | Budget |
| My Library NYC Set Aside | $ 700 |
| Register Loss Reserve Set Aside | $ 10,752 |
| School Funded Copier | $ 11,636 |
| Setasides Total | $ 23,088 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 22,841 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 8,651 |
School Site
| 24Q229 - PS 229 EMANUEL KAPLAN | Positions | Budget |
| Main School | 134.00 | $ 17,145,614 |