Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 11/08/2026
35-01 UNION STREET, QUEENS, NY 11354
Jason Vanderwalker, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 214,124 |
| AP - ORGANIZATION | 1.00 | $ 164,400 |
| AP - SUPERVISION | 2.00 | $ 352,037 |
| Leadership Total | 4.00 | $ 730,561 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 54,704 |
| SPECIAL PROJECTS | 0.00 | $ 8,837 |
| Coordinator/Supervisor/Dean Total | 1.00 | $ 63,541 |
Secretary
| Title | Positions | Budget |
| F-Status - School Secretary | 0.00 | $ 24,627 |
| School Secretary | 2.00 | $ 123,295 |
| Secretary Total | 2.00 | $ 147,922 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| ARTS-VISUAL | WHOLE CLASS | 1.00 | $ 114,700 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 2.00 | $ 229,400 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 5.00 | $ 598,506 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 7.00 | $ 827,906 |
| ESL | WHOLE CLASS | 4.00 | $ 508,811 |
| FL - FRENCH | WHOLE CLASS | 1.00 | $ 114,700 |
| FL - SPANISH | WHOLE CLASS | 3.00 | $ 369,106 |
| MATH | SUBJECT SPECIFIC | 2.00 | $ 254,406 |
| MATH | WHOLE CLASS | 6.00 | $ 688,200 |
| MATH | Sub-Total | 8.00 | $ 942,606 |
| PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 369,106 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 279,411 |
| SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 114,700 |
| SCIENCE - EARTH SCIENCE | WHOLE CLASS | 2.00 | $ 229,400 |
| SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 114,700 |
| SOCIAL STUDIES | WHOLE CLASS | 5.00 | $ 598,506 |
| SOCIAL STUDIES | Sub-Total | 6.00 | $ 713,206 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 5.00 | $ 622,029 |
| SPECIAL EDUCATION | PULL-OUT -all students | 1.00 | $ 82,148 |
| SPECIAL EDUCATION | SUBJECT SPECIFIC | 2.00 | $ 244,400 |
| SPECIAL EDUCATION | WHOLE CLASS | 4.00 | $ 508,811 |
| SPECIAL EDUCATION | Sub-Total | 12.00 | $ 1,457,388 |
| High School Departments Total | Total | 50.00 | $ 6,041,040 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 3.00 | $ 381,495 |
| School Social Worker | 1.00 | $ 135,270 |
| Guidance/Social Workers Total | 4.00 | $ 516,765 |
Paraprofessionals
| Assignment | Positions | Budget |
| IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 113,827 |
| IEP-HEALTH | 2.00 | $ 92,148 |
| Paraprofessionals Total | 4.00 | $ 205,975 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 2.00 | $ 302,327 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 74,111 |
| IEP-HEALTH | $ 46,077 |
| Per Diem Total | $ 120,188 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 171,752 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 251,631 |
Pro Rata
| Assignment | Budget |
| Academic | $ 36,712 |
OTPS
| Title | Budget |
| Computer Services Consultants | $ 3,750 |
| Data Processing Repair - Contractual | $ 19,623 |
| Education & Recreation - Youth Services Contracts | $ 2,620 |
| Educational Consultants | $ 93,369 |
| Educational Software | $ 31,463 |
| Equipment - General | $ 7,039 |
| Furniture Object 300 | $ 8,000 |
| Library Books | $ 3,617 |
| Non-Contractual Services | $ 63,250 |
| Supplies - General | $ 393,190 |
| Textbooks | $ 31,832 |
| Transportation of Staff - Non-Contract | $ 1,500 |
| OTPS Total | $ 659,253 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 360 |
| Register Loss Reserve Set Aside | $ 250,000 |
| School Funded Copier | $ 8,453 |
| Setasides Total | $ 258,813 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 27,249 |
School Site
| 25Q240 - Veritas Academy | Positions | Budget |
| Main School | 68.00 | $ 9,654,730 |