Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/13/2026
8-21 BAY 25 STREET, QUEENS, NY 11691
Tenesha Worley, .
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 222,118 |
| AP - SUPERVISION | 3.00 | $ 491,072 |
| Leadership Total | 4.00 | $ 713,190 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| DEAN | 1.00 | $ 113,890 |
| PARENT COORDINATOR | 1.00 | $ 40,306 |
| Coordinator/Supervisor/Dean Total | 2.00 | $ 154,196 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 76,433 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| BUSINESS | WHOLE CLASS | 1.00 | $ 118,368 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 3.00 | $ 393,301 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 113,890 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 4.00 | $ 507,191 |
| ESL | WHOLE CLASS | 3.00 | $ 359,178 |
| FL - SPANISH | WHOLE CLASS | 1.00 | $ 113,890 |
| MATH | WHOLE CLASS | 3.00 | $ 363,469 |
| MUSIC | SUBJECT SPECIFIC | 1.00 | $ 113,890 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 113,890 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 113,890 |
| PHYSICAL EDUCATION | Sub-Total | 2.00 | $ 227,780 |
| SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 227,780 |
| SCIENCE - BIOLOGY | Sub-Total | 3.00 | $ 367,486 |
| SCIENCE - PHYSICS | WHOLE CLASS | 1.00 | $ 139,706 |
| SOCIAL STUDIES | REDUCED CLASS SIZE | 1.00 | $ 113,890 |
| SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 240,280 |
| SOCIAL STUDIES | Sub-Total | 4.00 | $ 493,876 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 6.00 | $ 749,641 |
| SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 144,215 |
| SPECIAL EDUCATION | WHOLE CLASS | 1.00 | $ 129,151 |
| SPECIAL EDUCATION | Sub-Total | 8.00 | $ 1,023,007 |
| High School Departments Total | Total | 31.00 | $ 3,827,841 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 3.00 | $ 412,303 |
| School Social Worker | 1.00 | $ 127,681 |
| Guidance/Social Workers Total | 4.00 | $ 539,984 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 50,918 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 176,033 |
Paraprofessionals
| Assignment | Positions | Budget |
| IEP-CRISIS MANAGEMENT(CIT) | 5.00 | $ 246,902 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 4.00 | $ 203,290 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 24,205 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 97,677 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PARENT INVOLVEMENT | $ 1,494 |
| PUPIL PERSONNEL SERVICES | $ 2,000 |
| Per Session - Miscellaneous Total | $ 3,494 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 1,494 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 152,275 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 18,500 |
| Data Processing Repair - Contractual | $ 5,336 |
| Education & Recreation - Youth Services Contracts | $ 11,100 |
| Educational Consultants | $ 39,565 |
| Educational Software | $ 4,557 |
| Equipment - General | $ 3,703 |
| Library Books | $ 1,903 |
| Non-Contractual Services | $ 29,795 |
| Supplies - General | $ 61,000 |
| Textbooks | $ 1,382 |
| Transportation of Pupils - Contractual | $ 8,000 |
| OTPS Total | $ 184,841 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 534 |
| Register Gain Reserve Set Aside | $ 3,253 |
| Register Loss Reserve Set Aside | $ 36,372 |
| School Funded Copier | $ 24,031 |
| Setasides Total | $ 64,190 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 15,296 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 42,134 |
School Site
| 27Q260 - DOUGLASS ACADEMY VI | Positions | Budget |
| Main School | 53.00 | $ 6,644,476 |