Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/15/2026
23-15 Newtown Avenue, Queens, NY 11102
Allison Persad, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 222,118 |
| AP - ORGANIZATION | 1.00 | $ 165,220 |
| AP - SPECIAL ED | 1.00 | $ 121,899 |
| AP - SUPERVISION | 1.00 | $ 170,764 |
| Leadership Total | 4.00 | $ 680,001 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 53,649 |
Secretary
| Title | Positions | Budget |
| F-Status - School Secretary | 0.00 | $ 13,791 |
| School Secretary | 2.00 | $ 144,166 |
| Secretary Total | 2.00 | $ 157,957 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 110,160 |
| Computer Technology | SUBJECT SPECIFIC | 1.00 | $ 110,160 |
| DRAMA/THEATER | SUBJECT SPECIFIC | 1.00 | $ 110,160 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 1.00 | $ 117,660 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 453,571 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 5.00 | $ 571,231 |
| ESL | SUBJECT SPECIFIC | 1.00 | $ 110,160 |
| ESL | WHOLE CLASS | 1.00 | $ 110,160 |
| ESL | Sub-Total | 2.00 | $ 220,320 |
| FL - Mandarin | SUBJECT SPECIFIC | 2.00 | $ 239,486 |
| MATH | SUBJECT SPECIFIC | 1.00 | $ 110,160 |
| MATH | WHOLE CLASS | 4.00 | $ 440,640 |
| MATH | Sub-Total | 5.00 | $ 550,800 |
| MUSIC | SUBJECT SPECIFIC | 1.00 | $ 110,160 |
| PHYSICAL EDUCATION | ICT - General Ed Teacher | 1.00 | $ 92,292 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 0.00 | $ 14,695 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 110,160 |
| PHYSICAL EDUCATION | Sub-Total | 2.00 | $ 217,147 |
| SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 110,160 |
| SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 2.00 | $ 220,320 |
| SCIENCE - GENERAL SCIENCE | REDUCED CLASS SIZE | 1.00 | $ 110,160 |
| SOCIAL STUDIES | ICT - Special Ed Teacher | 1.00 | $ 110,160 |
| SOCIAL STUDIES | SUBJECT SPECIFIC | 4.00 | $ 453,140 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 110,160 |
| SOCIAL STUDIES | Sub-Total | 6.00 | $ 673,460 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 5.00 | $ 601,274 |
| SPECIAL EDUCATION | PUSH IN/PULL OUT | 4.00 | $ 499,731 |
| SPECIAL EDUCATION | WHOLE CLASS | 1.00 | $ 110,160 |
| SPECIAL EDUCATION | Sub-Total | 10.00 | $ 1,211,165 |
| High School Departments Total | Total | 40.00 | $ 4,564,889 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 3.00 | $ 376,157 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 4.00 | $ 501,272 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 46,074 |
| IEP-HEALTH | 4.00 | $ 206,339 |
| Paraprofessionals Total | 6.00 | $ 298,487 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 1.00 | $ 230,300 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 86,980 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 106,344 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 5,000 |
| Data Processing Repair - Contractual | $ 3,139 |
| Educational Consultants | $ 30,997 |
| Educational Software | $ 33,273 |
| Equipment - General | $ 7,475 |
| Library Books | $ 3,636 |
| Non-Contractual Services | $ 43,097 |
| Professional Services Other | $ 9,163 |
| Supplies - General | $ 184,833 |
| Textbooks | $ 135 |
| Transportation of Pupils - Contractual | $ 4,490 |
| OTPS Total | $ 325,238 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 3,708 |
| Register Loss Reserve Set Aside | $ 24,447 |
| School Funded Copier | $ 16,532 |
| Setasides Total | $ 44,687 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 2,236 |
School Site
| 30Q286 - YOUNG WOMENS LEADERSHIP | Positions | Budget |
| Main School | 59.00 | $ 7,173,041 |