Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2026
230-17 HILLSIDE AVENUE, QUEENS, NY 11427
Patrice Henry, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 214,124 |
| AP - SUPERVISION | 2.00 | $ 320,346 |
| Leadership Total | 3.00 | $ 534,470 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 60,000 |
Secretary
| Title | Positions | Budget |
| School Secretary | 2.00 | $ 150,681 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 139,706 |
| BUSINESS | WHOLE CLASS | 2.00 | $ 210,116 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 105,058 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 454,880 |
| ESL | WHOLE CLASS | 1.00 | $ 105,058 |
| FL - SPANISH | WHOLE CLASS | 1.00 | $ 105,058 |
| HEALTH | WHOLE CLASS | 1.00 | $ 105,058 |
| MATH | WHOLE CLASS | 6.00 | $ 651,263 |
| MUSIC | WHOLE CLASS | 1.00 | $ 105,058 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 210,116 |
| SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 105,058 |
| SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 105,058 |
| SCIENCE - PHYSICS | WHOLE CLASS | 1.00 | $ 105,058 |
| SOCIAL STUDIES | WHOLE CLASS | 4.00 | $ 420,232 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 4.00 | $ 437,624 |
| SPECIAL EDUCATION | SELF-CONTAINED SP ED | 1.00 | $ 105,058 |
| SPECIAL EDUCATION | WHOLE CLASS | 7.00 | $ 771,523 |
| SPECIAL EDUCATION | Sub-Total | 12.00 | $ 1,314,205 |
| TECHNOLOGY | WHOLE CLASS | 1.00 | $ 139,706 |
| High School Departments Total | Total | 40.00 | $ 4,380,688 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
SAPIS
| Title | Positions | Budget |
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 102,123 |
Guidance/Social Workers
| Title | Positions | Budget |
| F-Status - Guidance Counselor | 0.00 | $ 18,676 |
| Guidance Counselor | 3.00 | $ 357,014 |
| Guidance/Social Workers Total | 3.00 | $ 375,690 |
Paraprofessionals
| Assignment | Positions | Budget |
| IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 103,169 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 1.00 | $ 301,064 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| COMPUTER/TECHNOLOGY | 0.00 | $ 9,797 |
| MENTORING | 0.00 | $ 11,012 |
| Professional/Curriculum Development Total | 0.00 | $ 20,809 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 109,779 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 18,190 |
| Per Diem Total | $ 127,969 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 196,961 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 20,000 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 68,680 |
| Data Processing Repair - Contractual | $ 10,332 |
| Educational Consultants | $ 135,484 |
| Educational Software | $ 38,934 |
| Equipment - General | $ 91,585 |
| Furniture Object 300 | $ 15,000 |
| Library Books | $ 13,730 |
| Non-Contractual Services | $ 295,777 |
| Professional Services Other | $ 50,000 |
| Supplies - General | $ 202,658 |
| Telephone and Other Communications | $ 6,000 |
| Textbooks | $ 5,000 |
| Transportation of Pupils - Contractual | $ 9,000 |
| OTPS Total | $ 942,180 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 5,622 |
| Register Gain Reserve Set Aside | $ 78,057 |
| Register Loss Reserve Set Aside | $ 57,310 |
| School Funded Copier | $ 27,164 |
| Setasides Total | $ 168,153 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 16,995 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 8,637 |
School Site
| 26Q315 - Business Tech Early College HS | Positions | Budget |
| Main School | 54.00 | $ 7,630,590 |