Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 11/11/2026
171-10 Linden Boulevard, Queens, NY 11434
CHRISTOPHE SMITH, ...
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 227,075 |
| AP - SPECIAL ED | 1.00 | $ 170,764 |
| AP - SUPERVISION | 2.00 | $ 402,062 |
| Leadership Total | 4.00 | $ 799,901 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 56,203 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 1.00 | $ 61,480 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 117,453 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 374,612 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 4.00 | $ 492,065 |
| MATH | ICT - Special Ed Teacher | 1.00 | $ 117,453 |
| MATH | WHOLE CLASS | 3.00 | $ 352,359 |
| MATH | Sub-Total | 4.00 | $ 469,812 |
| SCIENCE - BIOLOGY | SELF-CONTAINED SP ED | 1.00 | $ 117,453 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 138,119 |
| SCIENCE - BIOLOGY | Sub-Total | 2.00 | $ 255,572 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 117,453 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 117,453 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 1.00 | $ 117,453 |
| Homeroom Teacher Total | Total | 13.00 | $ 1,569,808 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
|---|
| Arts-Performing-Radio/Media Communication | WHOLE CLASS | 1.00 | $ 117,453 |
| COMPUTER | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 1.00 | $ 141,171 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 469,812 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 5.00 | $ 610,983 |
| MATH | WHOLE CLASS | 3.00 | $ 374,612 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 139,706 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 117,453 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 346,097 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 6.00 | $ 727,168 |
| SPECIAL EDUCATION | SELF-CONTAINED SP ED | 1.00 | $ 117,453 |
| SPECIAL EDUCATION | WHOLE CLASS | 2.00 | $ 234,906 |
| SPECIAL EDUCATION | Sub-Total | 9.00 | $ 1,079,527 |
| High School Departments Total | Total | 24.00 | $ 2,925,537 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | SUBJECT SPECIFIC | 1.00 | $ 117,453 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 3.00 | $ 352,359 |
| Cluster/Quota Teacher Total | Total | 4.00 | $ 469,812 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SPEECH | PUSH-IN -special ed | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 2.00 | $ 215,004 |
| Special Needs - Support Services Total | Total | 2.00 | $ 215,004 |
SAPIS
| Title | Positions | Budget |
|---|
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 88,432 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 2.00 | $ 236,625 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 3.00 | $ 361,740 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 31,059 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 156,174 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 154,754 |
| IEP-HEALTH | 1.00 | $ 51,585 |
| INTERVENTION / PREVENTION | 1.00 | $ 54,064 |
| Paraprofessionals Total | 5.00 | $ 260,403 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 1.00 | $ 405,997 |
Per Diem
| Assignment | Budget |
|---|
| 504 | $ 20,000 |
| Absence Coverage | $ 300,233 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 180,575 |
| IEP-HEALTH | $ 51,796 |
| Per Diem Total | $ 552,604 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 195,430 |
Per Session - Miscellaneous
| Organizational Category | Budget |
|---|
| PUPIL PERSONNEL SERVICES | $ 3,474 |
Per Session - Summer School
| Organizational Category | Budget |
|---|
| SUMMER STUDENT PROGRAMS | $ 100,807 |
OTPS
| Title | Budget |
|---|
| Contractual Services - General | $ 57,250 |
| Curriculum & Staff Development Contracts | $ 50,262 |
| Data Processing Repair - Contractual | $ 5,998 |
| Educational Consultants | $ 100,420 |
| Educational Software | $ 31,771 |
| Equipment - General | $ 13,477 |
| Furniture Object 300 | $ 13,000 |
| Library Books | $ 3,328 |
| Non-Contractual Services | $ 87,815 |
| Supplies - General | $ 48,878 |
| Textbooks | $ 10,641 |
| Transportation of Pupils - Contractual | $ 52,170 |
| OTPS Total | $ 475,010 |
Setasides
| Title | Budget |
|---|
| College Board Set Aside | $ 5,086 |
| Register Loss Reserve Set Aside | $ 24,168 |
| School Funded Copier | $ 14,707 |
| Setasides Total | $ 43,961 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 5,212 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 19,051 |
School Site
| 29Q327 - Eagle Academy III | Positions | Budget |
|---|
| Main School | 60.00 | $ 8,766,040 |