Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/12/2026
94-25 117 Street, Queens, NY 11419
Kristen Breen, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 227,075 |
| AP - SUPERVISION | 2.00 | $ 380,034 |
| Leadership Total | 3.00 | $ 607,109 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 56,055 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 70,166 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 151,838 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 420,516 |
| ESL | WHOLE CLASS | 3.00 | $ 349,964 |
| FL - SPANISH | WHOLE CLASS | 1.00 | $ 105,129 |
| MATH | WHOLE CLASS | 4.00 | $ 455,093 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 210,258 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 105,129 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 105,129 |
| SCIENCE - PHYSICS | WHOLE CLASS | 1.00 | $ 105,129 |
| SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 315,387 |
| SOCIAL STUDIES | Sub-Total | 4.00 | $ 455,093 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 2.00 | $ 244,835 |
| SPECIAL EDUCATION | SELF-CONTAINED SP ED | 2.00 | $ 215,321 |
| SPECIAL EDUCATION | WHOLE CLASS | 3.00 | $ 325,509 |
| SPECIAL EDUCATION | Sub-Total | 7.00 | $ 785,665 |
| High School Departments Total | Total | 29.00 | $ 3,248,943 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 4.00 | $ 440,368 |
Paraprofessionals
| Assignment | Positions | Budget |
| IEP-HEALTH | 1.00 | $ 46,074 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 98,451 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 49,870 |
| IEP-ALTERNATE PLACEMENT | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 129,007 |
| Per Diem Total | $ 224,951 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 22,218 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PARENT INVOLVEMENT | $ 1,494 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 1,494 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 19,102 |
OTPS
| Title | Budget |
| Building Permit Fees | $ 1,365 |
| Curriculum & Staff Development Contracts | $ 10,500 |
| Data Processing Repair - Contractual | $ 2,237 |
| Educational Consultants | $ 18,048 |
| Educational Software | $ 14,798 |
| Equipment - General | $ 3,898 |
| Library Books | $ 2,003 |
| Non-Contractual Services | $ 9,441 |
| Professional Services Other | $ 14,958 |
| Supplies - General | $ 11,187 |
| Textbooks | $ 7,994 |
| OTPS Total | $ 96,429 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 504 |
| Register Gain Reserve Set Aside | $ 133,348 |
| Register Loss Reserve Set Aside | $ 4,402 |
| School Funded Copier | $ 9,511 |
| Setasides Total | $ 147,765 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 4,343 |
School Site
| 27Q334 - Epic High School - North | Positions | Budget |
| Main School | 40.00 | $ 5,205,963 |