Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/15/2026
100-00 BEACH CHANNEL DRIVE, QUEENS, NY 11694
Shazima Ali, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 206,148 |
| AP - ORGANIZATION | 0.00 | $ 17,675 |
| AP - SUPERVISION | 2.00 | $ 323,585 |
| Leadership Total | 3.00 | $ 547,408 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
| School Secretary | 3.00 | $ 268,734 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| BUSINESS | SUBJECT SPECIFIC | 2.00 | $ 183,952 |
| Carpentry | WHOLE CLASS | 1.00 | $ 109,487 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 1.00 | $ 121,987 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 5.00 | $ 553,873 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 6.00 | $ 675,860 |
| ESL | SUBJECT SPECIFIC | 1.00 | $ 109,487 |
| ESL | WHOLE CLASS | 3.00 | $ 328,461 |
| ESL | Sub-Total | 4.00 | $ 437,948 |
| FL - SPANISH | WHOLE CLASS | 2.00 | $ 218,974 |
| MATH | SUBJECT SPECIFIC | 2.00 | $ 226,474 |
| MATH | WHOLE CLASS | 3.00 | $ 358,680 |
| MATH | Sub-Total | 5.00 | $ 585,154 |
| MUSIC | WHOLE CLASS | 1.00 | $ 109,487 |
| PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 328,461 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 4.00 | $ 468,167 |
| SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 109,487 |
| SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 116,987 |
| SOCIAL STUDIES | SUBJECT SPECIFIC | 2.00 | $ 249,193 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 388,898 |
| SOCIAL STUDIES | Sub-Total | 5.00 | $ 638,091 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 16.00 | $ 1,950,552 |
| High School Departments Total | Total | 51.00 | $ 5,932,607 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,821 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 4.00 | $ 507,212 |
| School Social Worker | 2.00 | $ 252,503 |
| Guidance/Social Workers Total | 6.00 | $ 759,715 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 50,918 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 176,033 |
Paraprofessionals
| Assignment | Positions | Budget |
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 46,074 |
| IEP-HEALTH | 1.00 | $ 51,585 |
| Paraprofessionals Total | 2.00 | $ 97,659 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 2.00 | $ 164,692 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 150,621 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 114,400 |
| IEP-HEALTH | $ 27,475 |
| Per Diem Total | $ 292,496 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 228,387 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PUPIL PERSONNEL SERVICES | $ 10,422 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 6,350 |
OTPS
| Title | Budget |
| Contractual Services - General | $ 428,834 |
| Curriculum & Staff Development Contracts | $ 55,490 |
| Data Processing Repair - Contractual | $ 9,996 |
| Educational Consultants | $ 155,586 |
| Educational Software | $ 35,546 |
| Equipment - General | $ 51,293 |
| Furniture Object 300 | $ 25,000 |
| Library Books | $ 3,234 |
| Non-Contractual Services | $ 54,358 |
| Office Temp Services - Contractual | $ 2,340 |
| Supplies - General | $ 894,957 |
| Telephone and Other Communications | $ 2,500 |
| Textbooks | $ 4,460 |
| Transportation of Pupils - Other | $ 15,000 |
| Transportation of Staff - Non-Contract | $ 1,000 |
| OTPS Total | $ 1,739,594 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 1,044 |
| Register Loss Reserve Set Aside | $ 7,219 |
| School Funded Copier | $ 26,198 |
| Setasides Total | $ 34,461 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 8,879 |
School Site
| 27Q351 - 27Q351 | Positions | Budget |
| Main School | 70.00 | $ 10,431,352 |