Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 06/25/2026
126-10 BEDELL STREET, QUEENS, NY 11434
Emmanuela Remy, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 187,693 |
| ASST HEAD OF SCHOOL | 2.00 | $ 289,178 |
| Leadership Total | 3.00 | $ 476,871 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 150,407 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | ICT - General Ed Teacher | 1.00 | $ 148,929 |
| Pre K | ICT - Special Ed Teacher | 1.00 | $ 148,929 |
| Pre K | WHOLE CLASS | 1.00 | $ 148,929 |
| Pre K | Sub-Total | 3.00 | $ 446,787 |
| K | ASD General Ed | 1.00 | $ 102,125 |
| K | ASD Special Ed | 1.00 | $ 102,125 |
| K | ICT - General Ed Teacher | 1.00 | $ 102,125 |
| K | ICT - Special Ed Teacher | 1.00 | $ 110,217 |
| K | SELF-CONTAINED SP ED | 1.00 | $ 102,125 |
| K | WHOLE CLASS | 3.00 | $ 306,375 |
| K | Sub-Total | 8.00 | $ 825,092 |
| 1 | ASD General Ed | 1.00 | $ 102,125 |
| 1 | ASD Special Ed | 1.00 | $ 102,125 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 102,125 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 102,125 |
| 1 | WHOLE CLASS | 2.00 | $ 204,250 |
| 1 | Sub-Total | 6.00 | $ 612,750 |
| 2 | ASD General Ed | 1.00 | $ 102,125 |
| 2 | ASD Special Ed | 1.00 | $ 102,125 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 47,682 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 141,389 |
| 2 | SELF-CONTAINED SP ED | 1.00 | $ 158,090 |
| 2 | WHOLE CLASS | 3.00 | $ 228,885 |
| 2 | Sub-Total | 8.00 | $ 780,296 |
| 3 | ASD General Ed | 2.00 | $ 183,284 |
| 3 | ASD Special Ed | 1.00 | $ 102,125 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 103,217 |
| 3 | ICT - Special Ed Teacher | 2.00 | $ 275,025 |
| 3 | SELF-CONTAINED SP ED | 1.00 | $ 102,125 |
| 3 | WHOLE CLASS | 2.00 | $ 204,250 |
| 3 | Sub-Total | 9.00 | $ 970,026 |
| 3-K | WHOLE CLASS | 2.00 | $ 297,858 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 102,125 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 102,125 |
| 4 | SELF-CONTAINED SP ED | 1.00 | $ 102,125 |
| 4 | WHOLE CLASS | 2.00 | $ 225,939 |
| 4 | Sub-Total | 5.00 | $ 532,314 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 102,125 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 102,125 |
| 5 | SELF-CONTAINED SP ED | 1.00 | $ 102,125 |
| 5 | WHOLE CLASS | 2.00 | $ 132,558 |
| 5 | Sub-Total | 5.00 | $ 438,933 |
| Classroom Teacher Total | Total | 46.00 | $ 4,904,056 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 111,486 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 102,125 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 102,125 |
| ESL | WHOLE CLASS | 1.00 | $ 100,376 |
| ESL | Sub-Total | 2.00 | $ 202,501 |
| LEARNING SPECIALIST | ASD General Ed | 1.00 | $ 102,125 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 120,847 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 231,855 |
| SELF CONTAINED SP ED | ASD Special Ed | 1.00 | $ 102,125 |
| Elementary Cluster/Quota Total | Total | 9.00 | $ 973,064 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 102,125 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 3.00 | $ 318,797 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 117,161 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 117,161 |
| SPEECH | Sub-Total | 2.00 | $ 234,322 |
| Special Needs - Support Services Total | Total | 6.00 | $ 655,244 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 134,200 |
| School Social Worker | 1.00 | $ 120,344 |
| Guidance/Social Workers Total | 2.00 | $ 254,544 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 51,211 |
| School Psychologist | 1.00 | $ 120,344 |
| SBST Total | 1.00 | $ 171,555 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 44,752 |
| CLASSROOM - General Ed | 1.00 | $ 44,752 |
| CLASSROOM - Special Ed | 1.00 | $ 77,640 |
| IEP-CRISIS MANAGEMENT(CIT) | 7.00 | $ 336,563 |
| IEP-HEALTH | 2.00 | $ 89,504 |
| PRE-K | 4.00 | $ 265,825 |
| Paraprofessionals Total | 16.00 | $ 859,036 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 152,013 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 109,863 |
| CURRICULUM DEVELOPMENT | $ 263,943 |
| Per Diem Total | $ 373,806 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 194,065 |
Per Session - Professional Development
| Organizational Category | Budget |
|---|
| PROFESSIONAL DEVELOPMENT | $ 39,904 |
OTPS
| Title | Budget |
|---|
| Contractual Services - General | $ 3,000 |
| Curriculum & Staff Development Contracts | $ 39,700 |
| Data Processing Repair - Contractual | $ 1,963 |
| Educational Consultants | $ 57,616 |
| Educational Software | $ 19,116 |
| Equipment - General | $ 24,133 |
| Furniture Object 300 | $ 10,077 |
| Library Books | $ 3,583 |
| Non-Contractual Services | $ 194,531 |
| Supplies - General | $ 161,945 |
| Textbooks | $ 35,050 |
| Transportation of Pupils - Contractual | $ 18,240 |
| Transportation of Staff - Non-Contract | $ 20,225 |
| OTPS Total | $ 589,179 |
Setasides
| Title | Budget |
|---|
| School Funded Copier | $ 19,044 |
| Teacher Q Rate Set Aside - Encumbered Vac | $ 30,000 |
| Setasides Total | $ 49,044 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 12,605 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 278,587 |
School Site
| 28Q354 - 28Q354 | Positions | Budget |
|---|
| Main School | 86.00 | $ 10,185,074 |