Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/14/2026
126-10 BEDELL STREET, QUEENS, NY 11434
Emmanuela Remy, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 170,446 |
| ASST HEAD OF SCHOOL | 2.00 | $ 306,384 |
| Leadership Total | 3.00 | $ 476,830 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 157,799 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | ASD General Ed | 1.00 | $ 153,655 |
| Pre K | ICT - Special Ed Teacher | 1.00 | $ 153,655 |
| Pre K | WHOLE CLASS | 1.00 | $ 153,655 |
| Pre K | Sub-Total | 3.00 | $ 460,965 |
| K | ASD General Ed | 1.00 | $ 106,387 |
| K | ASD Special Ed | 1.00 | $ 106,387 |
| K | ICT - General Ed Teacher | 1.00 | $ 106,387 |
| K | ICT - Special Ed Teacher | 1.00 | $ 153,655 |
| K | SELF-CONTAINED SP ED | 1.00 | $ 106,387 |
| K | WHOLE CLASS | 2.00 | $ 212,774 |
| K | Sub-Total | 7.00 | $ 791,977 |
| 1 | ASD General Ed | 1.00 | $ 106,387 |
| 1 | ASD Special Ed | 1.00 | $ 106,387 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 106,387 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 106,387 |
| 1 | SELF-CONTAINED SP ED | 1.00 | $ 106,387 |
| 1 | WHOLE CLASS | 3.00 | $ 339,817 |
| 1 | Sub-Total | 8.00 | $ 871,752 |
| 2 | ASD General Ed | 1.00 | $ 106,387 |
| 2 | ASD Special Ed | 1.00 | $ 106,387 |
| 2 | ICT - General Ed Teacher | 2.00 | $ 222,795 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 212,774 |
| 2 | SELF-CONTAINED SP ED | 1.00 | $ 139,706 |
| 2 | WHOLE CLASS | 1.00 | $ 106,387 |
| 2 | Sub-Total | 8.00 | $ 894,436 |
| 3 | ASD General Ed | 1.00 | $ 106,387 |
| 3 | ASD Special Ed | 1.00 | $ 106,387 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 106,387 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 106,387 |
| 3 | SELF-CONTAINED SP ED | 1.00 | $ 106,387 |
| 3 | WHOLE CLASS | 2.00 | $ 212,774 |
| 3 | Sub-Total | 7.00 | $ 744,709 |
| 3-K | WHOLE CLASS | 2.00 | $ 307,309 |
| 4 | ASD General Ed | 1.00 | $ 106,387 |
| 4 | ASD Special Ed | 1.00 | $ 106,387 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 106,387 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 106,387 |
| 4 | SELF-CONTAINED SP ED | 1.00 | $ 106,387 |
| 4 | WHOLE CLASS | 3.00 | $ 407,863 |
| 4 | Sub-Total | 8.00 | $ 939,798 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 106,387 |
| 5 | SELF-CONTAINED SP ED | 1.00 | $ 106,387 |
| 5 | WHOLE CLASS | 2.00 | $ 212,774 |
| 5 | Sub-Total | 5.00 | $ 565,254 |
| Classroom Teacher Total | Total | 48.00 | $ 5,576,200 |
Q Rate
| Assignment | Positions | Budget |
|---|
| Absence Coverage | 1.00 | $ 31,000 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 115,841 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 106,387 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 106,387 |
| ESL | WHOLE CLASS | 1.00 | $ 139,706 |
| ESL | Sub-Total | 2.00 | $ 246,093 |
| LEARNING SPECIALIST | ASD General Ed | 1.00 | $ 106,387 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 265,000 |
| SCIENCE - GENERAL SCIENCE | ASD Special Ed | 1.00 | $ 106,387 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 240,653 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 3.00 | $ 347,040 |
| SELF CONTAINED SP ED | ASD Special Ed | 1.00 | $ 106,387 |
| Elementary Cluster/Quota Total | Total | 11.00 | $ 1,293,135 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 76,194 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 3.00 | $ 328,887 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 241,960 |
| SPEECH | Sub-Total | 3.00 | $ 362,961 |
| Special Needs - Support Services Total | Total | 7.00 | $ 768,042 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 155,073 |
| School Social Worker | 2.00 | $ 247,943 |
| Guidance/Social Workers Total | 3.00 | $ 403,016 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 50,918 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 176,033 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 46,074 |
| CLASSROOM - Special Ed | 1.00 | $ 79,432 |
| IEP-CRISIS MANAGEMENT(CIT) | 8.00 | $ 426,030 |
| IEP-HEALTH | 4.00 | $ 184,296 |
| PRE-K | 2.00 | $ 158,863 |
| Paraprofessionals Total | 16.00 | $ 894,695 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 187,849 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 28,501 |
| CURRICULUM DEVELOPMENT | $ 272,512 |
| Per Diem Total | $ 301,013 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 49,519 |
Per Session - Professional Development
| Organizational Category | Budget |
|---|
| PROFESSIONAL DEVELOPMENT | $ 36,372 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 21,470 |
| Data Processing Repair - Contractual | $ 6,263 |
| Educational Consultants | $ 38,628 |
| Educational Software | $ 2,100 |
| Library Books | $ 2,939 |
| Non-Contractual Services | $ 15,058 |
| Supplies - General | $ 83,402 |
| OTPS Total | $ 169,860 |
Setasides
| Title | Budget |
|---|
| School Funded Copier | $ 20,420 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 3,025 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 31,227 |
School Site
| 28Q354 - 28Q354 | Positions | Budget |
|---|
| Main School | 93.00 | $ 10,627,129 |