Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/05/2026
35-12 35 Avenue, Queens, NY 11106
Gideon Rafel Frankel, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 214,124 |
| AP - ORGANIZATION | 1.00 | $ 173,280 |
| AP - PUPIL PERSONNEL | 1.00 | $ 149,582 |
| AP - SUPERVISION | 1.00 | $ 149,582 |
| Leadership Total | 4.00 | $ 686,568 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 152,013 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | SUBJECT SPECIFIC | 4.00 | $ 488,744 |
| ARTS-VISUAL | SUBJECT SPECIFIC | 2.00 | $ 244,372 |
| DANCE CLASSICAL | SUBJECT SPECIFIC | 1.00 | $ 122,186 |
| DANCE MODERN | SUBJECT SPECIFIC | 1.00 | $ 122,186 |
| DRAMA/THEATER | SUBJECT SPECIFIC | 2.00 | $ 244,372 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 7.00 | $ 855,302 |
| ESL | SUBJECT SPECIFIC | 1.00 | $ 122,186 |
| FL - SPANISH | SUBJECT SPECIFIC | 4.00 | $ 488,744 |
| MATH | SUBJECT SPECIFIC | 5.00 | $ 610,930 |
| MUSIC | SUBJECT SPECIFIC | 1.00 | $ 122,186 |
| MUSIC INSTRUMENTAL | SUBJECT SPECIFIC | 2.00 | $ 244,372 |
| MUSIC VOCAL | SUBJECT SPECIFIC | 2.00 | $ 244,372 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 3.00 | $ 366,558 |
| SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 2.00 | $ 244,372 |
| SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 122,186 |
| SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 122,186 |
| SCIENCE - GENERAL SCIENCE | ICT - General Ed Teacher | 1.00 | $ 122,186 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 122,186 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 2.00 | $ 244,372 |
| SOCIAL STUDIES | SUBJECT SPECIFIC | 7.00 | $ 873,635 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 3.00 | $ 366,558 |
| SPECIAL EDUCATION | SUBJECT SPECIFIC | 3.00 | $ 366,558 |
| SPECIAL EDUCATION | Sub-Total | 6.00 | $ 733,116 |
| High School Departments Total | Total | 54.00 | $ 6,616,377 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| CONSULTANT TEACHER | PUSH-IN -special ed | 2.00 | $ 244,372 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| Special Needs - Support Services Total | Total | 4.00 | $ 459,376 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 7.00 | $ 935,103 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 50,918 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 176,033 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 46,074 |
| IEP-HEALTH | 2.00 | $ 103,169 |
| Paraprofessionals Total | 3.00 | $ 149,243 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 2.00 | $ 383,207 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 100,001 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 140,168 |
OTPS
| Title | Budget |
|---|
| Data Processing Repair - Contractual | $ 11,530 |
| Educational Consultants | $ 1,500 |
| Educational Software | $ 13,340 |
| Equipment - General | $ 45,839 |
| Library Books | $ 5,570 |
| Non-Contractual Services | $ 2,168 |
| Supplies - General | $ 48,458 |
| Textbooks | $ 46,406 |
| OTPS Total | $ 174,811 |
Setasides
| Title | Budget |
|---|
| Register Gain Reserve Set Aside | $ 42,281 |
| Register Loss Reserve Set Aside | $ 11,402 |
| School Funded Copier | $ 19,568 |
| Setasides Total | $ 73,251 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 25,493 |
School Site
| 30Q501 - FRANK SINATRA HIGH SCHOOL | Positions | Budget |
|---|
| Main School | 78.00 | $ 10,122,738 |