Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
116-25 GUY R BREWER BOULEVARD, QUEENS, NY 11434
Laura Van Deren, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 227,075 |
| AP - ORGANIZATION | 2.00 | $ 435,830 |
| AP - SUPERVISION | 1.00 | $ 173,280 |
| Leadership Total | 4.00 | $ 836,185 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| DEAN | 1.00 | $ 112,489 |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
| Coordinator/Supervisor/Dean Total | 2.00 | $ 163,583 |
Secretary
| Title | Positions | Budget |
| School Secretary | 2.00 | $ 147,093 |
Q Rate
| Assignment | Positions | Budget |
| Absence Coverage | 1.00 | $ 31,000 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | SUBJECT SPECIFIC | 1.00 | $ 112,489 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 6.00 | $ 720,275 |
| ESL | PUSH IN/PULL OUT | 2.00 | $ 253,981 |
| ESL | SUBJECT SPECIFIC | 1.00 | $ 154,086 |
| ESL | Sub-Total | 3.00 | $ 408,067 |
| FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 112,489 |
| LIBRARY | SUBJECT SPECIFIC | 1.00 | $ 112,489 |
| MATH | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| MATH | SUBJECT SPECIFIC | 4.00 | $ 449,956 |
| MATH | Sub-Total | 5.00 | $ 589,662 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 5.00 | $ 562,445 |
| SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 3.00 | $ 364,684 |
| SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 112,489 |
| SOCIAL STUDIES | SUBJECT SPECIFIC | 8.00 | $ 954,345 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 2.00 | $ 252,195 |
| SPECIAL EDUCATION | PUSH-IN -special ed | 1.00 | $ 112,489 |
| SPECIAL EDUCATION | REDUCED CLASS SIZE | 2.00 | $ 279,411 |
| SPECIAL EDUCATION | SELF-CONTAINED SP ED | 2.00 | $ 224,978 |
| SPECIAL EDUCATION | SUBJECT SPECIFIC | 4.00 | $ 449,956 |
| SPECIAL EDUCATION | Sub-Total | 11.00 | $ 1,319,029 |
| High School Departments Total | Total | 45.00 | $ 5,368,463 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 270,466 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 3.00 | $ 395,581 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 41,119 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 166,234 |
Paraprofessionals
| Assignment | Positions | Budget |
| IEP-ALTERNATE PLACEMENT | 2.00 | $ 97,659 |
| IEP-BILINGUAL | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 4.00 | $ 200,828 |
| IEP-HEALTH | 2.00 | $ 103,169 |
| Paraprofessionals Total | 9.00 | $ 447,730 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 3.00 | $ 331,322 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 69,148 |
| IEP-BILINGUAL | $ 8,524 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 8,501 |
| Per Diem Total | $ 86,173 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 149,037 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PARENT INVOLVEMENT | $ 3,564 |
| PUPIL PERSONNEL SERVICES | $ 26,934 |
| Per Session - Miscellaneous Total | $ 30,498 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 18,000 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 110,944 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 14,774 |
| Educational Consultants | $ 40,000 |
| Educational Software | $ 21,077 |
| Equipment - General | $ 6,147 |
| Forms Object Code 100 | $ 500 |
| Library Books | $ 3,159 |
| Non-Contractual Services | $ 82,698 |
| Supplies - General | $ 88,031 |
| Textbooks | $ 4,932 |
| Transportation of Pupils - Contractual | $ 10,000 |
| Transportation of Staff - Non-Contract | $ 3,000 |
| OTPS Total | $ 274,318 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 408 |
| My Library NYC Set Aside | $ 700 |
| Register Loss Reserve Set Aside | $ 65,785 |
| School Funded Copier | $ 34,771 |
| Setasides Total | $ 101,664 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 5,703 |
School Site
| 28Q690 - HS FOR LAW ENFORCE and PUB. SAFE | Positions | Budget |
| Main School | 70.00 | $ 8,663,528 |