Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/14/2026
150-91 87 ROAD, QUEENS, NY 11432
Jennifer Pineda, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 217,472 |
| AP - ORGANIZATION | 2.00 | $ 285,575 |
| Leadership Total | 3.00 | $ 503,047 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 49,510 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 117,726 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 1.00 | $ 117,726 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 5.00 | $ 588,630 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 6.00 | $ 706,356 |
| ESL | PUSH IN/PULL OUT | 2.00 | $ 260,663 |
| ESL | WHOLE CLASS | 1.00 | $ 125,425 |
| ESL | Sub-Total | 3.00 | $ 386,088 |
| FL - FRENCH | WHOLE CLASS | 1.00 | $ 117,726 |
| FL - SPANISH | WHOLE CLASS | 2.00 | $ 235,452 |
| HEALTH | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| HEALTH | WHOLE CLASS | 1.00 | $ 117,726 |
| HEALTH | Sub-Total | 2.00 | $ 257,432 |
| MATH | SUPPLEMENTARY | 1.00 | $ 117,726 |
| MATH | WHOLE CLASS | 5.00 | $ 588,630 |
| MATH | Sub-Total | 6.00 | $ 706,356 |
| MUSIC | WHOLE CLASS | 1.00 | $ 117,726 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 235,452 |
| SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 117,726 |
| SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 117,726 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 117,726 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 2.00 | $ 257,432 |
| SOCIAL STUDIES | WHOLE CLASS | 5.00 | $ 588,630 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 3.00 | $ 419,117 |
| SPECIAL EDUCATION | PUSH IN/PULL OUT | 2.00 | $ 235,452 |
| SPECIAL EDUCATION | SELF-CONTAINED SP ED | 1.00 | $ 117,726 |
| SPECIAL EDUCATION | WHOLE CLASS | 3.00 | $ 415,879 |
| SPECIAL EDUCATION | Sub-Total | 9.00 | $ 1,188,174 |
| TECHNOLOGY | WHOLE CLASS | 1.00 | $ 139,706 |
| High School Departments Total | Total | 43.00 | $ 5,289,708 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 205,800 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 3.00 | $ 330,915 |
Paraprofessionals
| Assignment | Positions | Budget |
| 504 | 1.00 | $ 41,715 |
| IEP-BILINGUAL | 1.00 | $ 46,074 |
| IEP-HEALTH | 1.00 | $ 46,074 |
| Paraprofessionals Total | 3.00 | $ 133,863 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 1.00 | $ 75,433 |
Per Diem
| Assignment | Budget |
| 504 | $ 4,359 |
| Absence Coverage | $ 85,683 |
| IEP-HEALTH | $ 23,393 |
| Per Diem Total | $ 113,435 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 77,904 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 3,900 |
| Data Processing Repair - Contractual | $ 12,017 |
| Educational Consultants | $ 58,000 |
| Educational Software | $ 13,696 |
| Equipment - General | $ 6,562 |
| Library Books | $ 3,372 |
| Non-Contractual Services | $ 50,372 |
| Office Temp Services - Contractual | $ 3,865 |
| Supplies - General | $ 207,037 |
| Textbooks | $ 14,208 |
| OTPS Total | $ 373,029 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 5,604 |
| Register Gain Reserve Set Aside | $ 43,549 |
| Register Loss Reserve Set Aside | $ 6,464 |
| School Funded Copier | $ 15,392 |
| Setasides Total | $ 71,009 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 37,763 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 9,796 |
School Site
| 28Q896 - The Y.W LEADERSHIP SCH | Positions | Budget |
| Main School | 56.00 | $ 7,237,507 |