Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/16/2026
101 WARREN STREET, STATEN ISLAND, NY 10304
Jermaine Cameron, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 222,118 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| DEAN | 1.00 | $ 110,538 |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
| Coordinator/Supervisor/Dean Total | 2.00 | $ 161,632 |
Secretary
| Title | Positions | Budget |
| School Secretary | 2.00 | $ 162,253 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS-VISUAL | WHOLE CLASS | 1.00 | $ 110,538 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 373,197 |
| FL - ITALIAN | WHOLE CLASS | 1.00 | $ 110,538 |
| MATH | ICT - Special Ed Teacher | 1.00 | $ 110,538 |
| MATH | SELF-CONTAINED SP ED | 1.00 | $ 110,538 |
| MATH | WHOLE CLASS | 2.00 | $ 221,420 |
| MATH | Sub-Total | 4.00 | $ 442,496 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 110,538 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 159,650 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 110,538 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 2.00 | $ 221,076 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | SELF-CONTAINED SP ED | 2.00 | $ 221,076 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | WHOLE CLASS | 1.00 | $ 110,538 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | Sub-Total | 5.00 | $ 552,690 |
| Homeroom Teacher Total | Total | 17.00 | $ 1,970,185 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| ENGLISH LANGUAGE ARTS | PUSH-IN -special ed | 1.00 | $ 117,404 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 2.00 | $ 228,394 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 118,209 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 4.00 | $ 464,007 |
| MATH | ICT - Special Ed Teacher | 1.00 | $ 110,538 |
| MATH | WHOLE CLASS | 3.00 | $ 331,614 |
| MATH | Sub-Total | 4.00 | $ 442,152 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 110,538 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 110,538 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 331,614 |
| SPECIAL EDUCATION | SELF-CONTAINED SP ED | 3.00 | $ 331,614 |
| High School Departments Total | Total | 16.00 | $ 1,790,463 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 1.00 | $ 113,593 |
| ESL | SUBJECT SPECIFIC | 2.00 | $ 221,076 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 110,538 |
| Cluster/Quota Teacher Total | Total | 4.00 | $ 445,207 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 110,538 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 4.00 | $ 446,543 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 241,602 |
Paraprofessionals
| Assignment | Positions | Budget |
| 504 | 1.00 | $ 46,074 |
| CLASSROOM - Special Ed | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 46,074 |
| IEP-HEALTH | 9.00 | $ 447,089 |
| Paraprofessionals Total | 12.00 | $ 585,311 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 72,678 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| LITERACY COACH | 1.00 | $ 110,538 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 51,528 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 36,659 |
| IEP-HEALTH | $ 9,491 |
| Per Diem Total | $ 97,678 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 22,823 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 197,427 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 14,722 |
| Educational Software | $ 2,210 |
| Equipment - General | $ 6,387 |
| Library Books | $ 1,790 |
| Non-Contractual Services | $ 33,238 |
| Supplies - General | $ 42,125 |
| OTPS Total | $ 100,472 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 1,182 |
| School Funded Copier | $ 12,396 |
| Setasides Total | $ 13,578 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 31,271 |
School Site
| 31R028 - The Eagle Acad for Young Men of SI | Positions | Budget |
| Main School | 61.00 | $ 6,671,779 |