Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 06/25/2026
55 Layton Avenue, Staten Island, NY 10301
Daniel Singleton, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 190,131 |
| ASST HEAD OF SCHOOL | 2.00 | $ 326,577 |
| Leadership Total | 3.00 | $ 516,708 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 30,431 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 1.00 | $ 40,091 |
| Sub Assigned - School Secretary | 1.00 | $ 47,858 |
| Secretary Total | 2.00 | $ 87,949 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 3.00 | $ 256,714 |
| K | 8:1:1 4R | 1.00 | $ 117,591 |
| K | ICT - General Ed Teacher | 1.00 | $ 117,591 |
| K | Sub-Total | 2.00 | $ 235,182 |
| 1 | 8:1:1 4R | 1.00 | $ 117,591 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 117,591 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 141,643 |
| 1 | WHOLE CLASS | 2.00 | $ 235,182 |
| 1 | Sub-Total | 5.00 | $ 612,007 |
| 1, 2 | ICT - Special Ed Teacher | 1.00 | $ 101,234 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 121,978 |
| 2 | SELF-CONTAINED SP ED | 1.00 | $ 117,591 |
| 2 | WHOLE CLASS | 1.00 | $ 122,980 |
| 2 | Sub-Total | 3.00 | $ 362,549 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 117,591 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 117,591 |
| 3 | SELF-CONTAINED SP ED | 2.00 | $ 247,682 |
| 3 | WHOLE CLASS | 1.00 | $ 136,890 |
| 3 | Sub-Total | 5.00 | $ 619,754 |
| 3-K | WHOLE CLASS | 1.00 | $ 171,483 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 117,591 |
| 4 | ICT - Special Ed Teacher | 2.00 | $ 235,182 |
| 4 | WHOLE CLASS | 2.00 | $ 235,182 |
| 4 | Sub-Total | 5.00 | $ 587,955 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 117,591 |
| 5 | ICT - Special Ed Teacher | 3.00 | $ 299,199 |
| 5 | SELF-CONTAINED SP ED | 1.00 | $ 126,877 |
| 5 | WHOLE CLASS | 1.00 | $ 122,145 |
| 5 | Sub-Total | 6.00 | $ 665,812 |
| Classroom Teacher Total | Total | 31.00 | $ 3,612,690 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 139,148 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 139,148 |
| SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 117,591 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 117,591 |
| Elementary Cluster/Quota Total | Total | 4.00 | $ 513,478 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| ESL | PUSH IN/PULL OUT | 1.00 | $ 117,591 |
| INTERVENTION / PREVENTION | PULL-OUT -all students | 1.00 | $ 117,591 |
| OCCUPATIONAL THERAPY | PULL-OUT - Special Ed | 1.00 | $ 90,782 |
| OCCUPATIONAL THERAPY | PUSH IN-All Students | 1.00 | $ 90,782 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 90,782 |
| OCCUPATIONAL THERAPY | Sub-Total | 3.00 | $ 272,346 |
| PHYSICAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 91,687 |
| SPEECH | PULL-OUT - Special Ed | 1.00 | $ 117,161 |
| SPEECH | PUSH IN/PULL OUT | 3.00 | $ 351,483 |
| SPEECH | Sub-Total | 4.00 | $ 468,644 |
| Special Needs - Support Services Total | Total | 10.00 | $ 1,067,859 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| F-Status - Guidance Counselor | 0.00 | $ 44,134 |
| Guidance Counselor | 1.00 | $ 121,100 |
| Guidance/Social Workers Total | 1.00 | $ 165,234 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 35,923 |
| School Psychologist | 1.00 | $ 120,344 |
| SBST Total | 1.00 | $ 156,267 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 2.00 | $ 89,504 |
| CLASSROOM - Special Ed | 10.00 | $ 461,753 |
| IEP-ALTERNATE PLACEMENT | 3.00 | $ 134,256 |
| IEP-AWAITING PLACEMENT | 1.00 | $ 44,752 |
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 44,752 |
| IEP-HEALTH | 4.00 | $ 154,112 |
| PRE-K | 4.00 | $ 310,561 |
| Paraprofessionals Total | 25.00 | $ 1,239,690 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 49,492 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 358,317 |
| IEP-ALTERNATE PLACEMENT | $ 65,700 |
| IEP-HEALTH | $ 135,692 |
| Per Diem Total | $ 559,709 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 319,286 |
Per Session - Professional Development
| Organizational Category | Budget |
|---|
| PROFESSIONAL DEVELOPMENT | $ 3,484 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 39,500 |
| Data Processing Repair - Contractual | $ 9,904 |
| Educational Consultants | $ 25,800 |
| Educational Software | $ 23,726 |
| Equipment - General | $ 14,280 |
| Furniture Object 300 | $ 78,315 |
| Library Books | $ 1,875 |
| Non-Contractual Services | $ 115,844 |
| Supplies - General | $ 412,117 |
| Textbooks | $ 3,079 |
| Transportation of Staff - Non-Contract | $ 1,610 |
| OTPS Total | $ 726,050 |
Setasides
| Title | Budget |
|---|
| School Funded Copier | $ 6,696 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 35,094 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 324,813 |
School Site
| 31R031 - PS 031 WILLIAM T DAVIS | Positions | Budget |
|---|
| Main School | 78.00 | $ 9,414,930 |