Department of Education
Division of Finance
52 Chambers Street, New York, NY, 10007

Galaxy Budget Summaries

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

Main School

Leadership

Assignment	Positions	Budget
HEAD OF SCHOOL	1.00	$ 233,491
AP - SPECIAL ED	5.00	$ 860,667
AP - SUPERVISION	0.00	$ 8,837
Leadership Total	6.00	$ 1,102,995

Coordinator/Supervisor/Dean

Assignment	Positions	Budget
COORDINATOR-IEP	1.00	$ 111,347
COORDINATOR-TRANSPORTATION	1.00	$ 111,347
PARENT COORDINATOR	1.00	$ 51,094
SPECIAL PROJECTS	2.00	$ 222,694
UNIT COORDINATOR	4.00	$ 445,388
Coordinator/Supervisor/Dean Total	9.00	$ 941,870

Secretary

Title	Positions	Budget
School Secretary	4.00	$ 300,886

Classroom Teacher - Alternate Assessment

Total	Positions	Budget
Classroom Teacher - Alternate Assessment	31.00	$ 3,532,944

Classroom Teacher - Standard Assessment

Total	Positions	Budget
Classroom Teacher - Standard Assessment	3.00	$ 455,513

Elementary Cluster/Quota

Subject	Type of Class/Service	Positions	Budget
ARTS	12:1:1 3R	1.00	$ 111,347
ARTS	6:1:1 5R	4.00	$ 445,388
ARTS	6:1:1 I 5R	2.00	$ 222,694
ARTS	8:1:2	1.00	$ 111,347
ARTS	Sub-Total	8.00	$ 890,776
DANCE ALL OTHER	6:1:1 I 5R	1.00	$ 111,347
DANCE ALL OTHER	8:1:1 4R	1.00	$ 96,671
DANCE ALL OTHER	Sub-Total	2.00	$ 208,018
MUSIC	6:1:1 ABA 5R	1.00	$ 111,347
PHYSICAL EDUCATION	12:1:2	1.00	$ 111,347
PHYSICAL EDUCATION	6:1:1 5R	1.00	$ 111,347
PHYSICAL EDUCATION	6:1:1 I 5R	1.00	$ 111,347
PHYSICAL EDUCATION	Sub-Total	3.00	$ 334,041
Elementary Cluster/Quota Total	Total	14.00	$ 1,544,182

Special Needs - Support Services

Assignment	Type of Class/Service	Positions	Budget
ESL	PUSH-IN -special ed	2.00	$ 222,694
OCCUPATIONAL THERAPY	PULL-OUT - Special Ed	22.00	$ 2,061,246
OCCUPATIONAL THERAPY	PUSH IN/PULL OUT	8.00	$ 735,303
OCCUPATIONAL THERAPY	PUSH-IN -special ed	1.00	$ 82,618
OCCUPATIONAL THERAPY	Sub-Total	31.00	$ 2,879,167
PHYSICAL THERAPY	1:1	2.00	$ 189,806
PHYSICAL THERAPY	PULL-OUT - Special Ed	14.00	$ 1,316,456
PHYSICAL THERAPY	PUSH IN/PULL OUT	3.00	$ 284,709
PHYSICAL THERAPY	Sub-Total	19.00	$ 1,790,971
SPEECH	PULL-OUT - Special Ed	29.00	$ 3,387,859
SPEECH	PULL-OUT -all students	3.00	$ 356,925
SPEECH	PUSH IN/PULL OUT	12.00	$ 1,427,295
SPEECH	PUSH-IN -special ed	1.00	$ 118,975
SPEECH	Sub-Total	45.00	$ 5,291,054
Special Needs - Support Services Total	Total	97.00	$ 10,183,886

Guidance/Social Workers

Title	Positions	Budget
Guidance Counselor	2.00	$ 252,980
School Psychologist	2.00	$ 252,980
School Social Worker	1.00	$ 192,616
Guidance/Social Workers Total	5.00	$ 698,576

Paraprofessionals

Assignment	Positions	Budget
CLASSROOM - General Ed	1.00	$ 46,048
CLASSROOM - Special Ed	22.00	$ 1,113,072
IEP-ALTERNATE PLACEMENT	1.00	$ 46,048
IEP-CRISIS MANAGEMENT(CIT)	5.00	$ 230,240
IEP-HEALTH	87.00	$ 4,031,323
PRE-K	1.00	$ 79,387
PRE-K AUTISTIC SPECTRUM	4.00	$ 309,767
Paraprofessionals Total	121.00	$ 5,855,885

School Aides and Other Support Staff

Total	Positions	Budget
School Aides and Other Support Staff	0.00	$ 299,520

Family Workers

Assignment	Positions	Budget
PARENT INVOLVEMENT	0.00	$ 28,553

Per Diem

Assignment	Budget
Absence Coverage	$ 1,860,312
IEP-HEALTH	$ 110,636
Per Diem Total	$ 1,970,948

Per Session

Organizational Category	Budget
AFTER/BEFORE SCHOOL STUDENT PROGRAMS	$ 283,869
PUPIL PERSONNEL SERVICES	$ 1,756
SUMMER STUDENT PROGRAMS	$ 677,007
Per Session Total	$ 962,632

OTPS

Title	Budget
Data Processing Repair - Contractual	$ 26,620
Educational Consultants	$ 40,998
Educational Software	$ 8,000
Furniture Object 300	$ 10,000
Library Books	$ 3,247
Non-Contractual Services	$ 48,250
Supplies - General	$ 265,557
Telephone and Other Communications	$ 5,000
OTPS Total	$ 407,672

Sixth period coverage

Assignment	Budget
Not Available	$ 154,824

People Working Partial Year

Total	Budget
People Working Partial Year	$ 13,493

School Site

97R037 - PS 037 RICHMON	Positions	Budget
Main School	290.00	$ 28,454,379

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

R004 - R037 at R004

Classroom Teacher - Alternate Assessment

Total	Positions	Budget
Classroom Teacher - Alternate Assessment	4.00	$ 445,388

Classroom Teacher - Standard Assessment

Total	Positions	Budget
Classroom Teacher - Standard Assessment	1.00	$ 111,347

Elementary Cluster/Quota

Subject	Type of Class/Service	Positions	Budget
ARTS	6:1:1 I 5R	1.00	$ 111,347
PHYSICAL EDUCATION	6:1:1 I 5R	1.00	$ 136,083
Elementary Cluster/Quota Total	Total	2.00	$ 247,430

Special Needs - Support Services

Assignment	Type of Class/Service	Positions	Budget
SPEECH	PULL-OUT - Special Ed	1.00	$ 118,975

Paraprofessionals

Assignment	Positions	Budget
CLASSROOM - Special Ed	2.00	$ 92,096
IEP-HEALTH	21.00	$ 961,095
INCLUSION PARA	1.00	$ 46,048
Paraprofessionals Total	24.00	$ 1,099,239

School Site

97R037 - PS 037 RICHMON	Positions	Budget
R004 - R037 at R004	32.00	$ 2,022,379

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

R030 - R037 at R030

Paraprofessionals

Assignment	Positions	Budget
IEP-HEALTH	1.00	$ 46,048
INCLUSION PARA	1.00	$ 46,048
Paraprofessionals Total	2.00	$ 92,096

School Site

97R037 - PS 037 RICHMON	Positions	Budget
R030 - R037 at R030	2.00	$ 92,096

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

R080 - R037 at R080

Classroom Teacher - Alternate Assessment

Total	Positions	Budget
Classroom Teacher - Alternate Assessment	2.00	$ 222,694

Special Needs - Support Services

Assignment	Type of Class/Service	Positions	Budget
PHYSICAL THERAPY	PULL-OUT - Special Ed	1.00	$ 94,903

Paraprofessionals

Assignment	Positions	Budget
CLASSROOM - Special Ed	1.00	$ 46,048
IEP-HEALTH	6.00	$ 276,288
INCLUSION PARA	3.00	$ 138,144
Paraprofessionals Total	10.00	$ 460,480

School Site

97R037 - PS 037 RICHMON	Positions	Budget
R080 - R037 at R080	13.00	$ 778,077

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

R002 - R037 at R002

Homeroom Teacher - Alternate Assessment

Total	Positions	Budget
Homeroom Teacher - Alternate Assessment	6.00	$ 668,082

Cluster/Quota Teacher

Subject	Type of Class/Service	Positions	Budget
ARTS	6:1:1 5R	1.00	$ 111,347
PHYSICAL EDUCATION	6:1:1 5R	1.00	$ 111,347
SCIENCE - GENERAL SCIENCE	6:1:1 5R	1.00	$ 111,347
Cluster/Quota Teacher Total	Total	3.00	$ 334,041

Special Needs - Support Services

Assignment	Type of Class/Service	Positions	Budget
SPEECH	PULL-OUT - Special Ed	1.00	$ 118,975

Paraprofessionals

Assignment	Positions	Budget
IEP-CRISIS MANAGEMENT(CIT)	3.00	$ 138,144
IEP-HEALTH	19.00	$ 874,912
Paraprofessionals Total	22.00	$ 1,013,056

School Site

97R037 - PS 037 RICHMON	Positions	Budget
R002 - R037 at R002	32.00	$ 2,134,154

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

R844 - R037 at R844

Classroom Teacher - Alternate Assessment

Total	Positions	Budget
Classroom Teacher - Alternate Assessment	7.00	$ 878,372

Classroom Teacher - Standard Assessment

Total	Positions	Budget
Classroom Teacher - Standard Assessment	1.00	$ 160,818

Elementary Cluster/Quota

Subject	Type of Class/Service	Positions	Budget
ARTS	12:1:1 I 3R	1.00	$ 111,347
ARTS	6:1:1 5R	1.00	$ 111,347
ARTS	Sub-Total	2.00	$ 222,694
PHYSICAL EDUCATION	6:1:1 I 5R	1.00	$ 111,347
SCIENCE - GENERAL SCIENCE	6:1:1 I 5R	1.00	$ 111,347
Elementary Cluster/Quota Total	Total	4.00	$ 445,388

Pre-K Elementary Cluster/Quota

Subject	Type of Class/Service	Positions	Budget
PRE-K	WHOLE CLASS	1.00	$ 111,347

Special Needs - Support Services

Assignment	Type of Class/Service	Positions	Budget
OCCUPATIONAL THERAPY	PULL-OUT - Special Ed	1.00	$ 93,693
SPEECH	PULL-OUT - Special Ed	2.00	$ 237,950
SPEECH	PUSH-IN -special ed	2.00	$ 237,950
SPEECH	Sub-Total	4.00	$ 475,900
Special Needs - Support Services Total	Total	5.00	$ 569,593

Paraprofessionals

Assignment	Positions	Budget
CLASSROOM - Special Ed	8.00	$ 468,400
IEP-HEALTH	17.00	$ 879,719
Paraprofessionals Total	25.00	$ 1,348,119

Professional/Curriculum Development

Assignment	Positions	Budget
SPECIAL EDUCATION	2.00	$ 222,694

School Site

97R037 - PS 037 RICHMON	Positions	Budget
R844 - R037 at R844	45.00	$ 3,736,331

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

R089 - R037 at R089

Coordinator/Supervisor/Dean

Assignment	Positions	Budget
DEAN	1.00	$ 111,347

Homeroom Teacher - Alternate Assessment

Total	Positions	Budget
Homeroom Teacher - Alternate Assessment	13.00	$ 1,447,511

Cluster/Quota Teacher

Subject	Type of Class/Service	Positions	Budget
ARTS	6:1:1 I 5R	1.00	$ 111,347
ARTS	8:1:2	1.00	$ 111,347
ARTS	Sub-Total	2.00	$ 222,694
ENGLISH LANGUAGE ARTS	6:1:1 I 5R	1.00	$ 111,347
PHYSICAL EDUCATION	8:1:1 4R	1.00	$ 111,347
WORK STUDY	8:1:1 4R	1.00	$ 111,347
Cluster/Quota Teacher Total	Total	5.00	$ 556,735

Paraprofessionals

Assignment	Positions	Budget
CLASSROOM - Special Ed	7.00	$ 322,336
IEP-ALTERNATE PLACEMENT	1.00	$ 46,048
IEP-CRISIS MANAGEMENT(CIT)	6.00	$ 276,288
IEP-HEALTH	29.00	$ 1,325,123
Paraprofessionals Total	43.00	$ 1,969,795

School Site

97R037 - PS 037 RICHMON	Positions	Budget
R089 - R037 at R089	62.00	$ 4,085,388

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

R032 - R037 at R032

Classroom Teacher - Alternate Assessment

Total	Positions	Budget
Classroom Teacher - Alternate Assessment	5.00	$ 556,735

Elementary Cluster/Quota

Subject	Type of Class/Service	Positions	Budget
ARTS	6:1:1 I 5R	1.00	$ 111,347
ARTS	8:1:1 4R	1.00	$ 111,347
ARTS	Sub-Total	2.00	$ 222,694
PHYSICAL EDUCATION	SELF-CONTAINED SP ED	1.00	$ 111,347
Elementary Cluster/Quota Total	Total	3.00	$ 334,041

Special Needs - Support Services

Assignment	Type of Class/Service	Positions	Budget
SPEECH	PULL-OUT - Special Ed	1.00	$ 118,975

Paraprofessionals

Assignment	Positions	Budget
CLASSROOM - Special Ed	3.00	$ 138,144
IEP-HEALTH	13.00	$ 598,624
Paraprofessionals Total	16.00	$ 736,768

School Site

97R037 - PS 037 RICHMON	Positions	Budget
R032 - R037 at R032	25.00	$ 1,746,519

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

R006 - R037 At R006

Classroom Teacher - Alternate Assessment

Total	Positions	Budget
Classroom Teacher - Alternate Assessment	4.00	$ 445,388

Elementary Cluster/Quota

Subject	Type of Class/Service	Positions	Budget
SCIENCE - GENERAL SCIENCE	SUBJECT SPECIFIC	1.00	$ 111,347
SELF CONTAINED SP ED	SUBJECT SPECIFIC	1.00	$ 111,347
Elementary Cluster/Quota Total	Total	2.00	$ 222,694

Paraprofessionals

Assignment	Positions	Budget
CLASSROOM - Special Ed	4.00	$ 184,192
IEP-CRISIS MANAGEMENT(CIT)	5.00	$ 224,641
IEP-HEALTH	10.00	$ 460,480
Paraprofessionals Total	19.00	$ 869,313

School Site

97R037 - PS 037 RICHMON	Positions	Budget
R006 - R037 At R006	25.00	$ 1,537,395

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

StatenIsland Technical HS

Homeroom Teacher - Alternate Assessment

Total	Positions	Budget
Homeroom Teacher - Alternate Assessment	1.00	$ 111,347

Cluster/Quota Teacher

Subject	Type of Class/Service	Positions	Budget
ARTS	8:1:1 I 4R	1.00	$ 160,818

Paraprofessionals

Assignment	Positions	Budget
CLASSROOM - Special Ed	1.00	$ 46,048
IEP-HEALTH	1.00	$ 46,048
Paraprofessionals Total	2.00	$ 92,096

School Site

97R037 - PS 037 RICHMON	Positions	Budget
StatenIsland Technical HS	4.00	$ 364,261

Fiscal Year 2027 Budget

Data Source: Galaxy Tables of Organization as of 10/12/2026

97R037 - PS 037 RICHMON

15 Fairfield Street, Staten Island, NY 10308
CORI REGAN, Principal

97R037 - PS 037 RICHMON

All Sites

Grand Total	Positions	Budget
97R037 - PS 037 RICHMON	530.00	$ 44,950,979

Department of Education, Division of Finance, Galaxy Budget Summary Reports, Site Footing Navigation

Department of Education

Division of Finance

52 Chambers Street, New York, NY, 10007