Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/22/2026
300 Richmond Terrace, STATEN ISLAND, NY 10301
Hanin Hasweh, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 201,672 |
| AP - SUPERVISION | 1.00 | $ 156,863 |
| Leadership Total | 2.00 | $ 358,535 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 61,094 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 75,600 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 1.00 | $ 161,437 |
| K | ASD General Ed | 1.00 | $ 111,775 |
| K | ICT - Special Ed Teacher | 2.00 | $ 223,550 |
| K | WHOLE CLASS | 1.00 | $ 139,362 |
| K | Sub-Total | 4.00 | $ 474,687 |
| 1 | ASD Special Ed | 1.00 | $ 85,720 |
| 1 | ICT - General Ed Teacher | 2.00 | $ 239,318 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 111,775 |
| 1 | Sub-Total | 4.00 | $ 436,813 |
| 2 | ASD General Ed | 1.00 | $ 111,775 |
| 2 | ASD Special Ed | 1.00 | $ 111,775 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 111,775 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 111,775 |
| 2 | Sub-Total | 4.00 | $ 447,100 |
| 3 | ASD General Ed | 1.00 | $ 111,775 |
| 3 | ASD Special Ed | 1.00 | $ 111,775 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 111,775 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 83,071 |
| 3 | Sub-Total | 4.00 | $ 418,396 |
| 3-K | WHOLE CLASS | 1.00 | $ 161,437 |
| 4 | ASD Special Ed | 1.00 | $ 111,775 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| 4 | Sub-Total | 2.00 | $ 251,481 |
| 5 | ASD General Ed | 1.00 | $ 111,775 |
| 5 | ICT - Special Ed Teacher | 2.00 | $ 223,550 |
| 5 | WHOLE CLASS | 1.00 | $ 111,775 |
| 5 | Sub-Total | 4.00 | $ 447,100 |
| NA | WHOLE CLASS | 1.00 | $ 111,775 |
| Classroom Teacher Total | Total | 25.00 | $ 2,910,226 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| Arts - Performing | WHOLE CLASS | 1.00 | $ 117,461 |
| PHYSICAL EDUCATION | ASD General Ed | 1.00 | $ 121,002 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 120,774 |
| Elementary Cluster/Quota Total | Total | 4.00 | $ 498,943 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 2.00 | $ 188,006 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 111,775 |
| SPEECH | PUSH IN/PULL OUT | 4.00 | $ 484,004 |
| Special Needs - Support Services Total | Total | 7.00 | $ 783,785 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 115,146 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 240,261 |
Paraprofessionals
| Assignment | Positions | Budget |
| 504 | 3.00 | $ 138,222 |
| IEP-CRISIS MANAGEMENT(CIT) | 4.00 | $ 184,296 |
| IEP-HEALTH | 5.00 | $ 268,945 |
| PRE-K | 2.00 | $ 158,863 |
| Paraprofessionals Total | 14.00 | $ 750,326 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 117,975 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| SPECIAL EDUCATION | 3.00 | $ 335,325 |
| STAFF DEVELOPMENT | 2.00 | $ 223,550 |
| Professional/Curriculum Development Total | 5.00 | $ 558,875 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 115,162 |
| IEP-AWAITING PLACEMENT | $ 37,668 |
| Per Diem Total | $ 152,830 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 71,411 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 63,720 |
| Data Processing Repair - Contractual | $ 2,326 |
| Educational Consultants | $ 2,000 |
| Educational Software | $ 7,218 |
| Equipment - General | $ 164 |
| Furniture Object 300 | $ 10,000 |
| Library Books | $ 1,218 |
| Non-Contractual Services | $ 3,492 |
| Supplies - General | $ 38,302 |
| OTPS Total | $ 128,440 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 5,137 |
| School Funded Copier | $ 5,064 |
| Setasides Total | $ 10,201 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 9,313 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 6,047 |
School Site
| 31R059 - The Harbor View School | Positions | Budget |
| Main School | 61.00 | $ 6,733,862 |