Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 09/25/2026
564 JACKSON AVENUE, BRONX, NY 10455
Danielle Keane, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 204,357 |
| ASST HEAD OF SCHOOL | 1.00 | $ 149,582 |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 142,534 |
| Leadership Total | 3.00 | $ 496,473 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| DEAN | 1.00 | $ 105,339 |
| PARENT COORDINATOR | 1.00 | $ 36,034 |
| Coordinator/Supervisor/Dean Total | 2.00 | $ 141,373 |
Secretary
| Title | Positions | Budget |
| School Secretary | 3.00 | $ 208,980 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 1.00 | $ 152,141 |
| K | ICT - General Ed Teacher | 1.00 | $ 105,339 |
| K | ICT - Special Ed Teacher | 1.00 | $ 112,839 |
| K | WHOLE CLASS | 1.00 | $ 105,339 |
| K | Sub-Total | 3.00 | $ 323,517 |
| K, 1 | WHOLE CLASS | 1.00 | $ 105,339 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 152,141 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 105,339 |
| 1 | WHOLE CLASS | 2.00 | $ 238,378 |
| 1 | Sub-Total | 4.00 | $ 495,858 |
| 1,2 | SELF-CONTAINED SP ED | 1.00 | $ 126,030 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 152,141 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 105,339 |
| 2 | WHOLE CLASS | 1.00 | $ 112,839 |
| 2 | Sub-Total | 3.00 | $ 370,319 |
| 2,3 | WHOLE CLASS | 2.00 | $ 243,285 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 304,282 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 105,339 |
| 3 | SELF-CONTAINED SP ED | 1.00 | $ 90,391 |
| 3 | Sub-Total | 4.00 | $ 500,012 |
| 3-K | WHOLE CLASS | 1.00 | $ 152,141 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 124,380 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 105,339 |
| 4 | WHOLE CLASS | 1.00 | $ 105,339 |
| 4 | Sub-Total | 3.00 | $ 335,058 |
| 4,5 | SELF-CONTAINED SP ED | 1.00 | $ 123,559 |
| 4,5 | WHOLE CLASS | 2.00 | $ 210,678 |
| 4,5 | Sub-Total | 3.00 | $ 334,237 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 112,839 |
| 5 | WHOLE CLASS | 1.00 | $ 152,141 |
| 5 | Sub-Total | 2.00 | $ 264,980 |
| 6 | SELF-CONTAINED SP ED | 1.00 | $ 147,779 |
| 6 | WHOLE CLASS | 1.00 | $ 105,339 |
| 6 | Sub-Total | 2.00 | $ 253,118 |
| 7 | ASD Special Ed | 2.00 | $ 210,678 |
| 7 | SELF-CONTAINED SP ED | 1.00 | $ 105,339 |
| 7 | WHOLE CLASS | 1.00 | $ 105,339 |
| 7 | Sub-Total | 4.00 | $ 421,356 |
| 8 | SELF-CONTAINED SP ED | 2.00 | $ 218,178 |
| 8 | WHOLE CLASS | 2.00 | $ 210,678 |
| 8 | Sub-Total | 4.00 | $ 428,856 |
| Classroom Teacher Total | Total | 38.00 | $ 4,506,247 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | SUBJECT SPECIFIC | 1.00 | $ 124,060 |
| ESL | PUSH IN/PULL OUT | 4.00 | $ 468,158 |
| MUSIC | SUBJECT SPECIFIC | 1.00 | $ 105,339 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 105,339 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 105,339 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 105,339 |
| Elementary Cluster/Quota Total | Total | 9.00 | $ 1,013,574 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | PUSH IN-All Students | 1.00 | $ 123,629 |
| ENGLISH LANGUAGE ARTS | SUPPLEMENTARY | 1.00 | $ 139,706 |
| FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 105,339 |
| MATH | SELF-CONTAINED SP ED | 1.00 | $ 105,339 |
| MATH | SUPPLEMENTARY | 1.00 | $ 139,706 |
| MATH | Sub-Total | 2.00 | $ 245,045 |
| MUSIC | WHOLE CLASS | 1.00 | $ 105,339 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 105,339 |
| SCIENCE - GENERAL SCIENCE | SELF-CONTAINED SP ED | 2.00 | $ 210,678 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| SCIENCE - GENERAL SCIENCE | SUPPLEMENTARY | 1.00 | $ 105,339 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 4.00 | $ 455,723 |
| SOCIAL STUDIES | PUSH IN-All Students | 1.00 | $ 105,339 |
| SOCIAL STUDIES | SUPPLEMENTARY | 2.00 | $ 245,045 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 105,339 |
| SOCIAL STUDIES | Sub-Total | 4.00 | $ 455,723 |
| Cluster/Quota Teacher Total | Total | 15.00 | $ 1,735,843 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| INTERVENTION / PREVENTION | PUSH-IN -special ed | 2.00 | $ 201,351 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SPEECH | PUSH IN/PULL OUT | 4.00 | $ 484,004 |
| Special Needs - Support Services Total | Total | 7.00 | $ 779,358 |
SAPIS
| Title | Positions | Budget |
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 102,439 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 250,230 |
| Guidance Counselor Bilingual | 1.00 | $ 60,443 |
| School Social Worker | 2.00 | $ 279,359 |
| Guidance/Social Workers Total | 5.00 | $ 590,032 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 31,059 |
| School Psychologist | 1.00 | $ 180,353 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 336,527 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 3.00 | $ 138,222 |
| IEP-ALTERNATE PLACEMENT | 2.00 | $ 102,876 |
| IEP-CRISIS MANAGEMENT(CIT) | 10.00 | $ 494,098 |
| IEP-HEALTH | 2.00 | $ 92,148 |
| PRE-K | 2.00 | $ 158,863 |
| Paraprofessionals Total | 19.00 | $ 986,207 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 2.00 | $ 488,124 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| LITERACY COACH | 0.00 | $ 38,673 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 477,376 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 64,790 |
| Per Diem Total | $ 542,166 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 325,986 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 24,790 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 129,342 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 47,782 |
| Data Processing Repair - Contractual | $ 8,711 |
| Educational Consultants | $ 91,683 |
| Educational Software | $ 15,339 |
| Equipment - General | $ 20,000 |
| Library Books | $ 3,504 |
| Non-Contractual Services | $ 70,688 |
| Office Temp Services - Contractual | $ 4,120 |
| Supplies - General | $ 799,994 |
| Transportation of Staff - Non-Contract | $ 27,282 |
| OTPS Total | $ 1,089,103 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 48,130 |
| School Funded Copier | $ 4,805 |
| Summer Non-Professional 016 | $ 18,292 |
| Setasides Total | $ 52,935 |
School Site
| 07X005 - PS 005 PORT MORRIS | Positions | Budget |
| Main School | 106.00 | $ 13,606,464 |