Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/07/2026
1825 PROSPECT AVENUE, BRONX, NY 10457
Melissa Harrow, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 211,850 |
| ASST HEAD OF SCHOOL | 1.00 | $ 191,464 |
| Leadership Total | 2.00 | $ 403,314 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 58,147 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 80,676 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 1.00 | $ 145,334 |
| K | ICT - Special Ed Teacher | 2.00 | $ 189,358 |
| K | WHOLE CLASS | 2.00 | $ 201,252 |
| K | Sub-Total | 4.00 | $ 390,610 |
| ,5 | WHOLE CLASS | 1.00 | $ 137,823 |
| 1 | ASD Special Ed | 1.00 | $ 100,626 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 100,626 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 145,334 |
| 1 | WHOLE CLASS | 1.00 | $ 139,706 |
| 1 | Sub-Total | 4.00 | $ 486,292 |
| 2 | ASD Special Ed | 1.00 | $ 100,626 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 104,279 |
| 2 | WHOLE CLASS | 1.00 | $ 139,706 |
| 2 | Sub-Total | 3.00 | $ 344,611 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 100,626 |
| 3 | WHOLE CLASS | 2.00 | $ 259,874 |
| 3 | Sub-Total | 3.00 | $ 360,500 |
| 3-K | WHOLE CLASS | 1.00 | $ 145,334 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 88,732 |
| 4 | WHOLE CLASS | 1.00 | $ 100,626 |
| 4 | Sub-Total | 3.00 | $ 329,064 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 100,626 |
| 5 | WHOLE CLASS | 1.00 | $ 139,706 |
| 5 | Sub-Total | 2.00 | $ 240,332 |
| Classroom Teacher Total | Total | 22.00 | $ 2,579,900 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 126,020 |
| ESL | WHOLE CLASS | 1.00 | $ 100,626 |
| MUSIC | WHOLE CLASS | 1.00 | $ 126,965 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 100,626 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 109,420 |
| Elementary Cluster/Quota Total | Total | 5.00 | $ 563,657 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| Board Certified Behavior Analyst | PUSH IN/PULL OUT | 1.00 | $ 100,626 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 2.00 | $ 179,649 |
| SPEECH | PUSH IN/PULL OUT | 4.00 | $ 484,004 |
| Special Needs - Support Services Total | Total | 7.00 | $ 764,279 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 126,241 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 251,356 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 50,918 |
| School Psychologist | 1.00 | $ 180,353 |
| SBST Total | 1.00 | $ 231,271 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - General Ed | 2.00 | $ 120,834 |
| CLASSROOM - Special Ed | 2.00 | $ 92,148 |
| IEP-ALTERNATE PLACEMENT | 1.00 | $ 46,074 |
| PRE-K | 1.00 | $ 79,432 |
| Paraprofessionals Total | 6.00 | $ 338,488 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 62,940 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| MENTORING | 1.00 | $ 144,292 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 74,982 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 79,850 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 48,548 |
| Data Processing Repair - Contractual | $ 11,563 |
| Educational Software | $ 3,600 |
| Library Books | $ 999 |
| Non-Contractual Services | $ 5,787 |
| Supplies - General | $ 177,183 |
| Transportation of Staff - Non-Contract | $ 3,000 |
| OTPS Total | $ 250,680 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 10,000 |
| School Funded Copier | $ 9,216 |
| Setasides Total | $ 19,216 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 494 |
School Site
| 12X044 - PS 044 DAVID C FARRAGUT | Positions | Budget |
| Main School | 48.00 | $ 5,903,542 |