Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/02/2026
2024 Mohegan Avenue, Bronx, NY 10460
JEFFREY SANTIAGO, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 219,843 |
| AP - SUPERVISION | 2.00 | $ 322,083 |
| Leadership Total | 3.00 | $ 541,926 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 44,432 |
Secretary
| Title | Positions | Budget |
| Sub Assigned - School Secretary | 1.00 | $ 50,984 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 2.00 | $ 289,611 |
| K | 6:1:1 I 5R | 1.00 | $ 100,260 |
| K | ICT - General Ed Teacher | 1.00 | $ 100,260 |
| K | ICT - Special Ed Teacher | 1.00 | $ 100,260 |
| K | WHOLE CLASS | 2.00 | $ 247,066 |
| K | Sub-Total | 5.00 | $ 547,846 |
| K,1,2 | SELF-CONTAINED SP ED | 1.00 | $ 144,806 |
| 1 | 6:1:1 5R | 1.00 | $ 100,260 |
| 1 | REDUCED CLASS SIZE | 1.00 | $ 129,722 |
| 1 | WHOLE CLASS | 1.00 | $ 117,045 |
| 1 | Sub-Total | 3.00 | $ 347,027 |
| 2 | 6:1:1 I 5R | 1.00 | $ 100,260 |
| 2 | ICT - General Ed Teacher | 3.00 | $ 343,677 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 200,520 |
| 2 | WHOLE CLASS | 1.00 | $ 139,706 |
| 2 | Sub-Total | 7.00 | $ 784,163 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 137,429 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 100,260 |
| 3 | WHOLE CLASS | 2.00 | $ 261,851 |
| 3 | Sub-Total | 4.00 | $ 499,540 |
| 3, 4, 5 | SELF-CONTAINED SP ED | 1.00 | $ 100,260 |
| 3-K | WHOLE CLASS | 1.00 | $ 144,806 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 100,260 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 100,260 |
| 4 | WHOLE CLASS | 2.00 | $ 220,616 |
| 4 | Sub-Total | 4.00 | $ 421,136 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 144,748 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 100,260 |
| 5 | WHOLE CLASS | 1.00 | $ 139,706 |
| 5 | Sub-Total | 3.00 | $ 384,714 |
| Classroom Teacher Total | Total | 31.00 | $ 3,663,909 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| COMPUTER LAB | WHOLE CLASS | 1.00 | $ 100,260 |
| ESL | WHOLE CLASS | 1.00 | $ 139,706 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 200,520 |
| Elementary Cluster/Quota Total | Total | 4.00 | $ 440,486 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| Board Certified Behavior Analyst | PUSH IN/PULL OUT | 1.00 | $ 100,260 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 100,260 |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 100,260 |
| PHYSICAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,866 |
| SPEECH | PUSH IN/PULL OUT | 4.00 | $ 484,004 |
| SPEECH | PUSH-IN -special ed | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 5.00 | $ 605,005 |
| Special Needs - Support Services Total | Total | 9.00 | $ 1,000,651 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 91,935 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 35,718 |
| School Psychologist | 1.00 | $ 180,353 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 341,186 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - General Ed | 1.00 | $ 79,432 |
| CLASSROOM - Special Ed | 3.00 | $ 138,222 |
| IEP-TOILETING | 1.00 | $ 57,095 |
| PRE-K | 2.00 | $ 147,862 |
| Paraprofessionals Total | 7.00 | $ 422,611 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 2.00 | $ 314,790 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| MATH COACH | 1.00 | $ 144,806 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 153,480 |
| IEP-AWAITING PLACEMENT | $ 88,033 |
| Per Diem Total | $ 241,513 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 212,434 |
OTPS
| Title | Budget |
| Building Permit Fees | $ 392 |
| Data Processing Repair - Contractual | $ 8,879 |
| Educational Consultants | $ 25,000 |
| Library Books | $ 1,488 |
| Non-Contractual Services | $ 69,769 |
| Supplies - General | $ 306,031 |
| OTPS Total | $ 411,559 |
Setasides
| Title | Budget |
| Register Gain Reserve Set Aside | $ 28,422 |
| Register Loss Reserve Set Aside | $ 3,493 |
| School Funded Copier | $ 17,045 |
| Setasides Total | $ 48,960 |
School Site
| 12X067 - PS 067 MOHEGAN SCHOOL | Positions | Budget |
| Main School | 62.00 | $ 7,972,182 |