Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/20/2026
750 PROSPECT AVENUE, BRONX, NY 10455
Michelle Vargas, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 214,135 |
| ASST HEAD OF SCHOOL | 1.00 | $ 154,587 |
| Leadership Total | 2.00 | $ 368,722 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 74,274 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 2.00 | $ 307,925 |
| K | ICT - General Ed Teacher | 1.00 | $ 106,600 |
| K | ICT - Special Ed Teacher | 1.00 | $ 106,600 |
| K | SUPPLEMENTARY | 1.00 | $ 139,706 |
| K | Sub-Total | 3.00 | $ 352,906 |
| K, 1, 2 | SELF-CONTAINED SP ED | 1.00 | $ 153,962 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 153,962 |
| 1 | WHOLE CLASS | 1.00 | $ 106,600 |
| 1 | Sub-Total | 2.00 | $ 260,562 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 106,600 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 106,600 |
| 2 | WHOLE CLASS | 1.00 | $ 143,012 |
| 2 | Sub-Total | 3.00 | $ 356,212 |
| 2,3 | SELF-CONTAINED SP ED | 1.00 | $ 153,962 |
| 3 | WHOLE CLASS | 2.00 | $ 260,562 |
| 3-K | WHOLE CLASS | 1.00 | $ 153,962 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 106,600 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 106,600 |
| 4 | WHOLE CLASS | 1.00 | $ 124,437 |
| 4 | Sub-Total | 3.00 | $ 337,637 |
| 4,5 | SELF-CONTAINED SP ED | 1.00 | $ 106,600 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 106,600 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 106,600 |
| 5 | WHOLE CLASS | 1.00 | $ 106,600 |
| 5 | Sub-Total | 3.00 | $ 319,800 |
| Classroom Teacher Total | Total | 22.00 | $ 2,764,090 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ESL | WHOLE CLASS | 2.00 | $ 213,200 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 125,597 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 210,072 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 106,600 |
| Elementary Cluster/Quota Total | Total | 6.00 | $ 655,469 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 106,600 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 4.00 | $ 442,605 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 142,574 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 267,689 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 39,492 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 164,607 |
Paraprofessionals
| Assignment | Positions | Budget |
| 504 | 1.00 | $ 46,074 |
| CLASSROOM - General Ed | 3.00 | $ 238,295 |
| CLASSROOM - Special Ed | 3.00 | $ 138,222 |
| IEP-CRISIS MANAGEMENT(CIT) | 5.00 | $ 251,862 |
| INTERVENTION / PREVENTION | 1.00 | $ 46,074 |
| Paraprofessionals Total | 13.00 | $ 720,527 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 2.00 | $ 386,663 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| TEACHER CENTER | 1.00 | $ 149,169 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 117,794 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 46,071 |
| Per Diem Total | $ 163,865 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 41,506 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 1,495 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 24,999 |
| Data Processing Repair - Contractual | $ 2,351 |
| Educational Consultants | $ 57,754 |
| Educational Software | $ 59,191 |
| Equipment - General | $ 558 |
| Furniture Object 300 | $ 1,532 |
| Library Books | $ 1,539 |
| Non-Contractual Services | $ 24,239 |
| Office Temp Services - Contractual | $ 1,855 |
| Supplies - General | $ 207,236 |
| Textbooks | $ 3,464 |
| Transportation of Staff - Non-Contract | $ 280 |
| OTPS Total | $ 384,998 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 91,648 |
| School Funded Copier | $ 9,965 |
| Setasides Total | $ 101,613 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 15,522 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 12,611 |
School Site
| 08X130 - PS 130 | Positions | Budget |
| Main School | 55.00 | $ 6,766,519 |