Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/07/2026
650 BAYCHESTER AVENUE, BRONX, NY 10475
Kiana Washington, 11x153
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 199,152 |
| DIRECTOR | 0.00 | $ 5,506 |
| INTERIM ACTING - ASST. PRINCIPAL | 2.00 | $ 366,428 |
| Leadership Total | 3.00 | $ 571,086 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 73,076 |
Secretary
| Title | Positions | Budget |
| Sub Assigned - School Secretary | 1.00 | $ 49,504 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 1.00 | $ 175,737 |
| K | ICT - General Ed Teacher | 1.00 | $ 121,676 |
| K | ICT - Special Ed Teacher | 1.00 | $ 121,676 |
| K | WHOLE CLASS | 2.00 | $ 288,325 |
| K | Sub-Total | 4.00 | $ 531,677 |
| K, 1 | SELF-CONTAINED SP ED | 1.00 | $ 121,676 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 139,559 |
| 1 | REDUCED CLASS SIZE | 1.00 | $ 175,737 |
| 1 | WHOLE CLASS | 1.00 | $ 175,737 |
| 1 | Sub-Total | 4.00 | $ 630,739 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 121,676 |
| 2 | WHOLE CLASS | 2.00 | $ 263,733 |
| 2 | Sub-Total | 4.00 | $ 525,115 |
| 2,3 | SELF-CONTAINED SP ED | 1.00 | $ 120,426 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 121,676 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 121,676 |
| 3 | REDUCED CLASS SIZE | 2.00 | $ 272,010 |
| 3 | WHOLE CLASS | 2.00 | $ 261,382 |
| 3 | Sub-Total | 6.00 | $ 776,744 |
| 4 | ICT - General Ed Teacher | 2.00 | $ 243,352 |
| 4 | ICT - Special Ed Teacher | 2.00 | $ 261,382 |
| 4 | WHOLE CLASS | 2.00 | $ 245,882 |
| 4 | Sub-Total | 6.00 | $ 750,616 |
| 4, 5 | SELF-CONTAINED SP ED | 1.00 | $ 121,676 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 121,676 |
| 5 | ICT - Special Ed Teacher | 2.00 | $ 255,294 |
| 5 | WHOLE CLASS | 2.00 | $ 250,852 |
| 5 | Sub-Total | 5.00 | $ 627,822 |
| Classroom Teacher Total | Total | 33.00 | $ 4,382,228 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | ICT - General Ed Teacher | 1.00 | $ 136,883 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 139,706 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 122,179 |
| MUSIC | WHOLE CLASS | 2.00 | $ 291,298 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 132,488 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 139,706 |
| Elementary Cluster/Quota Total | Total | 7.00 | $ 962,260 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| PHYSICAL THERAPY | PULL-OUT - Special Ed | 2.00 | $ 189,732 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 121,676 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 6.00 | $ 647,413 |
SAPIS
| Title | Positions | Budget |
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 121,991 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 125,815 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 37,706 |
| School Psychologist | 1.00 | $ 180,353 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 343,174 |
Paraprofessionals
| Assignment | Positions | Budget |
| 504 | 4.00 | $ 167,018 |
| IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 146,381 |
| IEP-HEALTH | 8.00 | $ 404,518 |
| PRE-K | 1.00 | $ 79,432 |
| Paraprofessionals Total | 16.00 | $ 797,349 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 156,412 |
Per Diem
| Assignment | Budget |
| 504 | $ 17,279 |
| Absence Coverage | $ 101,834 |
| IEP-HEALTH | $ 58,516 |
| Per Diem Total | $ 177,629 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 66,713 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 139,968 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 10,992 |
| Educational Consultants | $ 33,500 |
| Educational Software | $ 3,500 |
| Equipment - General | $ 32,639 |
| Library Books | $ 2,826 |
| Non-Contractual Services | $ 7,442 |
| Office Temp Services - Contractual | $ 3,144 |
| Supplies - General | $ 120,463 |
| Transportation of Staff - Non-Contract | $ 8,201 |
| OTPS Total | $ 222,707 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 185,532 |
| School Funded Copier | $ 7,500 |
| Setasides Total | $ 193,032 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 18,243 |
School Site
| 11X153 - PS. 153 HELLEN KELLER | Positions | Budget |
| Main School | 71.00 | $ 9,048,600 |