Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
3441 STEENWICK AVENUE, BRONX, NY 10475
James Bellon, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 219,843 |
| AP - ORGANIZATION | 1.00 | $ 149,582 |
| Leadership Total | 2.00 | $ 369,425 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 1.00 | $ 76,286 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | 12:1:2 | 1.00 | $ 161,008 |
| Pre K | 8:1:2 | 1.00 | $ 161,008 |
| Pre K | WHOLE CLASS | 1.00 | $ 161,008 |
| Pre K | Sub-Total | 3.00 | $ 483,024 |
| K | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| K | WHOLE CLASS | 2.00 | $ 214,673 |
| K | Sub-Total | 3.00 | $ 354,379 |
| K, 1 | SELF-CONTAINED SP ED | 1.00 | $ 111,478 |
| K, 1, 2, 3, 4, 5 | WHOLE CLASS | 1.00 | $ 111,478 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 118,179 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 148,556 |
| 1 | WHOLE CLASS | 1.00 | $ 111,478 |
| 1 | Sub-Total | 3.00 | $ 378,213 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 111,478 |
| 2 | WHOLE CLASS | 2.00 | $ 251,184 |
| 2 | Sub-Total | 3.00 | $ 362,662 |
| 2, 3 | SELF-CONTAINED SP ED | 1.00 | $ 142,429 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 111,478 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 161,008 |
| 3 | WHOLE CLASS | 1.00 | $ 111,478 |
| 3 | Sub-Total | 3.00 | $ 383,964 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 161,008 |
| 4 | SELF-CONTAINED SP ED | 1.00 | $ 111,478 |
| 4 | WHOLE CLASS | 1.00 | $ 141,929 |
| 4 | Sub-Total | 4.00 | $ 554,121 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 119,997 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 149,388 |
| 5 | SELF-CONTAINED SP ED | 2.00 | $ 222,956 |
| 5 | WHOLE CLASS | 1.00 | $ 111,478 |
| 5 | Sub-Total | 5.00 | $ 603,819 |
| Classroom Teacher Total | Total | 27.00 | $ 3,485,567 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ESL | WHOLE CLASS | 0.00 | $ 51,434 |
| LIBRARY | WHOLE CLASS | 1.00 | $ 111,478 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 121,562 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 124,049 |
| Elementary Cluster/Quota Total | Total | 3.00 | $ 408,523 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 2.00 | $ 234,857 |
| PHYSICAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,866 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 5.00 | $ 571,725 |
SAPIS
| Title | Positions | Budget |
|---|
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 102,764 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| F-Status - Guidance Counselor | 0.00 | $ 52,000 |
| Guidance Counselor | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 1.00 | $ 177,115 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 35,718 |
| School Psychologist | 1.00 | $ 125,115 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 285,948 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - Special Ed | 1.00 | $ 59,607 |
| IEP-CRISIS MANAGEMENT(CIT) | 8.00 | $ 396,145 |
| IEP-HEALTH | 3.00 | $ 138,222 |
| PRE-K | 5.00 | $ 397,158 |
| Paraprofessionals Total | 17.00 | $ 991,132 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 83,377 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 63,665 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 37,071 |
Per Session - Summer School
| Organizational Category | Budget |
|---|
| SUMMER STUDENT PROGRAMS | $ 109,838 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 1,247 |
| Data Processing Repair - Contractual | $ 11,218 |
| Educational Consultants | $ 14,440 |
| Educational Software | $ 3,500 |
| Furniture Object 300 | $ 15,000 |
| Library Books | $ 1,451 |
| Non-Contractual Services | $ 7,420 |
| Supplies - General | $ 112,715 |
| OTPS Total | $ 166,991 |
Setasides
| Title | Budget |
|---|
| My Library NYC Set Aside | $ 700 |
| Register Loss Reserve Set Aside | $ 17,256 |
| School Funded Copier | $ 9,655 |
| Setasides Total | $ 27,611 |
School Site
| 11X189 - CORNERSTONE ACADEMY FOR S | Positions | Budget |
|---|
| Main School | 60.00 | $ 7,008,132 |