Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
120 WEST 231 STREET, BRONX, NY 10463
Eduardo Mora, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 223,328 |
| AP - SUPERVISION | 1.00 | $ 170,764 |
| Leadership Total | 2.00 | $ 394,092 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| DEAN | 1.00 | $ 112,367 |
| PARENT COORDINATOR | 1.00 | $ 50,546 |
| Coordinator/Supervisor/Dean Total | 2.00 | $ 162,913 |
Secretary
| Title | Positions | Budget |
| School Secretary | 2.00 | $ 150,188 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 130,889 |
| ENGLISH LANGUAGE ARTS | SELF-CONTAINED SP ED | 4.00 | $ 449,468 |
| ENGLISH LANGUAGE ARTS | SUPPLEMENTARY | 1.00 | $ 112,367 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 8.00 | $ 980,952 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 14.00 | $ 1,673,676 |
| ESL | WHOLE CLASS | 1.00 | $ 112,367 |
| MATH | SELF-CONTAINED SP ED | 4.00 | $ 449,468 |
| MATH | WHOLE CLASS | 8.00 | $ 976,199 |
| MATH | Sub-Total | 12.00 | $ 1,425,667 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 4.00 | $ 531,484 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 112,367 |
| SOCIAL STUDIES | WHOLE CLASS | 5.00 | $ 561,835 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | SELF-CONTAINED SP ED | 2.00 | $ 224,734 |
| Homeroom Teacher Total | Total | 39.00 | $ 4,642,130 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 266,506 |
| ESL | WHOLE CLASS | 3.00 | $ 411,294 |
| FL - SPANISH | WHOLE CLASS | 1.00 | $ 162,292 |
| LITERACY | WHOLE CLASS | 1.00 | $ 112,367 |
| MATH | SELF-CONTAINED SP ED | 1.00 | $ 112,367 |
| MATH | WHOLE CLASS | 1.00 | $ 112,367 |
| MATH | Sub-Total | 2.00 | $ 224,734 |
| MUSIC | WHOLE CLASS | 1.00 | $ 112,367 |
| MUSIC INSTRUMENTAL | WHOLE CLASS | 1.00 | $ 112,367 |
| PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 407,909 |
| SCIENCE - GENERAL SCIENCE | SELF-CONTAINED SP ED | 1.00 | $ 112,367 |
| SOCIAL STUDIES | SELF-CONTAINED SP ED | 1.00 | $ 162,292 |
| SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 288,777 |
| SOCIAL STUDIES | Sub-Total | 3.00 | $ 451,069 |
| Cluster/Quota Teacher Total | Total | 18.00 | $ 2,373,272 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 112,367 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 112,367 |
| SPEECH | PUSH IN/PULL OUT | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 5.00 | $ 587,737 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 280,086 |
| Guidance Counselor Bilingual | 1.00 | $ 132,708 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 4.00 | $ 537,909 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 31,059 |
| School Psychologist | 1.00 | $ 180,353 |
| SBST Total | 1.00 | $ 211,412 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 5.00 | $ 230,370 |
| IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 99,313 |
| Paraprofessionals Total | 7.00 | $ 329,683 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 146,498 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 316,286 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 271,744 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 1,500 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 80,000 |
| Data Processing Repair - Contractual | $ 11,585 |
| Educational Consultants | $ 50,000 |
| Educational Software | $ 20,829 |
| Equipment - General | $ 7,332 |
| Furniture Object 300 | $ 60,000 |
| Library Books | $ 3,768 |
| Non-Contractual Services | $ 86,810 |
| Supplies - General | $ 1,018,028 |
| Textbooks | $ 34,950 |
| Transportation of Pupils - Contractual | $ 195,713 |
| OTPS Total | $ 1,569,015 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 8,666 |
| School Funded Copier | $ 668 |
| Setasides Total | $ 9,334 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 3,412 |
School Site
| 10X244 - Sch for LeadershipandJourna | Positions | Budget |
| Main School | 80.00 | $ 11,707,125 |