Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/10/2026
1425 WALTON AVENUE, BRONX, NY 10452
Nicole Perkins, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 209,666 |
| AP - SUPERVISION | 1.00 | $ 149,582 |
| Leadership Total | 2.00 | $ 359,248 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 57,483 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 94,593 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | SELF-CONTAINED SP ED | 1.00 | $ 134,183 |
| K | SELF-CONTAINED SP ED | 1.00 | $ 107,841 |
| K | WHOLE CLASS | 1.00 | $ 107,841 |
| K | Sub-Total | 2.00 | $ 215,682 |
| K, 1 | WHOLE CLASS | 1.00 | $ 107,841 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 132,392 |
| 1 | WHOLE CLASS | 1.00 | $ 107,841 |
| 1 | Sub-Total | 2.00 | $ 240,233 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 98,006 |
| 2 | WHOLE CLASS | 1.00 | $ 170,052 |
| 2 | Sub-Total | 2.00 | $ 268,058 |
| 2,3 | SELF-CONTAINED SP ED | 1.00 | $ 107,841 |
| 2,3 | WHOLE CLASS | 1.00 | $ 133,978 |
| 2,3 | Sub-Total | 2.00 | $ 241,819 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 107,841 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 107,841 |
| 3 | SELF-CONTAINED SP ED | 1.00 | $ 92,905 |
| 3 | Sub-Total | 3.00 | $ 308,587 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 107,841 |
| 4,5 | SELF-CONTAINED SP ED | 1.00 | $ 107,841 |
| 4,5 | WHOLE CLASS | 1.00 | $ 107,841 |
| 4,5 | Sub-Total | 2.00 | $ 215,682 |
| 5 | WHOLE CLASS | 3.00 | $ 323,523 |
| Classroom Teacher Total | Total | 19.00 | $ 2,163,449 |
Q Rate
| Assignment | Positions | Budget |
| Absence Coverage | 1.00 | $ 106,701 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 107,841 |
| DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 107,841 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 107,841 |
| ESL | WHOLE CLASS | 2.00 | $ 243,180 |
| ESL | Sub-Total | 3.00 | $ 351,021 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 107,841 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 107,841 |
| Elementary Cluster/Quota Total | Total | 7.00 | $ 782,385 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 107,841 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 2.00 | $ 188,006 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 5.00 | $ 537,849 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 132,965 |
| School Social Worker | 2.00 | $ 248,148 |
| Guidance/Social Workers Total | 3.00 | $ 381,113 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 35,718 |
| School Psychologist | 1.00 | $ 125,115 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 285,948 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 4.00 | $ 236,494 |
| IEP-BILINGUAL | 2.00 | $ 92,148 |
| IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 152,823 |
| Paraprofessionals Total | 9.00 | $ 481,465 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 1.00 | $ 251,919 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| LITERACY COACH | 1.00 | $ 107,841 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 161,368 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 49,788 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PARENT INVOLVEMENT | $ 8,849 |
| SPECIAL ED INSTRUCTIONAL PGMS | $ 56,095 |
| Per Session - Miscellaneous Total | $ 64,944 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 26,247 |
| Data Processing Repair - Contractual | $ 8,711 |
| Educational Consultants | $ 25,134 |
| Educational Software | $ 20,865 |
| Library Books | $ 1,589 |
| Non-Contractual Services | $ 35,153 |
| Supplies - General | $ 177,370 |
| OTPS Total | $ 295,069 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 21,090 |
| School Funded Copier | $ 9,896 |
| Teacher Q Rate Set Aside - Grievances | $ 31,000 |
| Setasides Total | $ 61,986 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 9,313 |
School Site
| 09X294 - The Walton Avenue School | Positions | Budget |
| Main School | 52.00 | $ 6,252,462 |