Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/18/2026
1700 MACOMBS ROAD, BRONX, NY 10453
Monica Brady, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 219,409 |
| ASST HEAD OF SCHOOL | 2.00 | $ 335,984 |
| Leadership Total | 3.00 | $ 555,393 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 61,888 |
Secretary
| Title | Positions | Budget |
| School Secretary | 2.00 | $ 140,067 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 116,250 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 2.00 | $ 255,956 |
| MATH | WHOLE CLASS | 2.00 | $ 210,614 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 121,440 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 5.00 | $ 577,509 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | SELF-CONTAINED SP ED | 2.00 | $ 249,556 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | Sub-Total | 7.00 | $ 827,065 |
| Homeroom Teacher Total | Total | 12.00 | $ 1,415,075 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 99,366 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 139,706 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 115,613 |
| MATH | ICT - Special Ed Teacher | 1.00 | $ 99,366 |
| MATH | WHOLE CLASS | 5.00 | $ 543,285 |
| MATH | Sub-Total | 6.00 | $ 642,651 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 209,800 |
| SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 99,366 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 109,260 |
| SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 2.00 | $ 198,732 |
| SELF CONTAINED SP ED | WHOLE CLASS | 2.00 | $ 255,955 |
| SELF CONTAINED SP ED | Sub-Total | 4.00 | $ 454,687 |
| SOCIAL STUDIES | ICT - Special Ed Teacher | 1.00 | $ 99,366 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 99,366 |
| SOCIAL STUDIES | Sub-Total | 2.00 | $ 198,732 |
| Cluster/Quota Teacher Total | Total | 19.00 | $ 2,069,181 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| Attendance | PUSH IN/PULL OUT | 1.00 | $ 99,366 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| Special Needs - Support Services Total | Total | 2.00 | $ 220,367 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 236,439 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 3.00 | $ 361,554 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 50,918 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 176,033 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 3.00 | $ 147,843 |
| IEP-BILINGUAL | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 5.00 | $ 256,366 |
| IEP-HEALTH | 1.00 | $ 46,074 |
| Paraprofessionals Total | 10.00 | $ 496,357 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 105,245 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 37,020 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 96,835 |
| Per Diem Total | $ 133,855 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 82,486 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PARENT INVOLVEMENT | $ 3,277 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 120,894 |
OTPS
| Title | Budget |
| Contractual Services - General | $ 9,945 |
| Curriculum & Staff Development Contracts | $ 131,199 |
| Data Processing Repair - Contractual | $ 12,759 |
| Educational Consultants | $ 61,949 |
| Educational Software | $ 32,194 |
| Furniture Object 300 | $ 4,000 |
| Library Books | $ 1,733 |
| Non-Contractual Services | $ 133,276 |
| Non-DP Equipment Repair | $ 1,955 |
| Supplies - General | $ 190,262 |
| Transportation of Staff - Non-Contract | $ 18,528 |
| OTPS Total | $ 597,800 |
Setasides
| Title | Budget |
| Register Gain Reserve Set Aside | $ 40,924 |
| Register Loss Reserve Set Aside | $ 4,225 |
| School Funded Copier | $ 18,224 |
| Setasides Total | $ 63,373 |
School Site
| 09X303 - IS 303 | Positions | Budget |
| Main School | 53.00 | $ 6,602,845 |