Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/14/2026
2441 WALLACE AVENUE, BRONX, NY 10467
Charles Johnson, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 223,328 |
| ASST HEAD OF SCHOOL | 1.00 | $ 178,758 |
| Leadership Total | 2.00 | $ 402,086 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 72,270 |
| SCHOOL BUSINESS MANAGER I | 0.00 | $ 75,118 |
| Coordinator/Supervisor/Dean Total | 1.00 | $ 147,388 |
Secretary
| Title | Positions | Budget |
| F-Status - School Secretary | 0.00 | $ 34,806 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| CONFLICT RESOLUTION | WHOLE CLASS | 1.00 | $ 117,631 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 494,971 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 117,631 |
| FL - SPANISH | WHOLE CLASS | 1.00 | $ 139,706 |
| LITERACY | WHOLE CLASS | 1.00 | $ 117,631 |
| MATH | PUSH IN/PULL OUT | 1.00 | $ 117,631 |
| MATH | REDUCED CLASS SIZE | 1.00 | $ 159,651 |
| MATH | WHOLE CLASS | 3.00 | $ 401,603 |
| MATH | Sub-Total | 5.00 | $ 678,885 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 117,631 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 117,631 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 139,706 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 2.00 | $ 257,337 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 1.00 | $ 117,631 |
| SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 1.00 | $ 117,631 |
| SELF CONTAINED SP ED | WHOLE CLASS | 7.00 | $ 823,417 |
| SELF CONTAINED SP ED | Sub-Total | 9.00 | $ 1,058,679 |
| SOCIAL STUDIES | ICT - Special Ed Teacher | 1.00 | $ 117,631 |
| SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 235,262 |
| SOCIAL STUDIES | Sub-Total | 3.00 | $ 352,893 |
| Cluster/Quota Teacher Total | Total | 28.00 | $ 3,452,995 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 117,631 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| Special Needs - Support Services Total | Total | 2.00 | $ 238,632 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 141,837 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 266,952 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 37,507 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 162,622 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 2.00 | $ 92,148 |
| IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 92,148 |
| IEP-HEALTH | 1.00 | $ 46,074 |
| Paraprofessionals Total | 5.00 | $ 230,370 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 105,697 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 62,955 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 230,295 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 87,986 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 6,247 |
| Data Processing Repair - Contractual | $ 18,106 |
| Educational Consultants | $ 10,960 |
| Educational Software | $ 25,000 |
| Equipment - General | $ 47,509 |
| Library Books | $ 2,104 |
| Non-Contractual Services | $ 39,704 |
| Supplies - General | $ 406,825 |
| Textbooks | $ 6,100 |
| Transportation of Pupils - Contractual | $ 15,000 |
| Transportation of Staff - Non-Contract | $ 10,000 |
| OTPS Total | $ 587,555 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 27,145 |
| School Funded Copier | $ 14,256 |
| Setasides Total | $ 41,401 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 1,783 |
School Site
| 11X326 - Bronx Green Middle School | Positions | Budget |
| Main School | 41.00 | $ 6,053,523 |