Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/21/2026
40 WEST TREMONT AVENUE, BRONX, NY 10453
MATTHEW LEWIS, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| AP - SUPERVISION | 1.00 | $ 173,282 |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 151,948 |
| INTERIM ACTING - PRINCIPAL | 1.00 | $ 156,684 |
| Leadership Total | 3.00 | $ 481,914 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
| School Secretary | 2.00 | $ 136,711 |
Q Rate
| Assignment | Positions | Budget |
| SPECIAL EDUCATION | 1.00 | $ 101,765 |
| SUBJECT SPECIFIC | 1.00 | $ 104,183 |
| Q Rate Total | 2.00 | $ 205,948 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | SUPPLEMENTARY | 1.00 | $ 126,687 |
| DANCE ALL OTHER | SUPPLEMENTARY | 1.00 | $ 108,006 |
| ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 4.00 | $ 432,024 |
| ENGLISH LANGUAGE ARTS | SELF-CONTAINED SP ED | 4.00 | $ 336,176 |
| ENGLISH LANGUAGE ARTS | SUPPLEMENTARY | 1.00 | $ 115,506 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 536,621 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 13.00 | $ 1,420,327 |
| ESL | SUBJECT SPECIFIC | 1.00 | $ 131,371 |
| ESL | SUPPLEMENTARY | 1.00 | $ 367 |
| ESL | Sub-Total | 2.00 | $ 131,738 |
| MATH | ICT - Special Ed Teacher | 2.00 | $ 216,012 |
| MATH | WHOLE CLASS | 5.00 | $ 571,730 |
| MATH | Sub-Total | 7.00 | $ 787,742 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 108,006 |
| SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 108,006 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 108,006 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 108,006 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 2.00 | $ 216,012 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 1.00 | $ 108,006 |
| SELF CONTAINED SP ED | Sub-Total | 2.00 | $ 247,712 |
| SOCIAL STUDIES | SUBJECT SPECIFIC | 3.00 | $ 324,018 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 324,018 |
| SOCIAL STUDIES | Sub-Total | 6.00 | $ 648,036 |
| Cluster/Quota Teacher Total | Total | 36.00 | $ 3,902,272 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 108,006 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| Special Needs - Support Services Total | Total | 2.00 | $ 229,007 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 271,476 |
| Guidance Counselor Bilingual | 1.00 | $ 154,359 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 4.00 | $ 550,950 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 1.00 | $ 46,074 |
| IEP-AWAITING PLACEMENT | 0.00 | $ 0 |
| IEP-CRISIS MANAGEMENT(CIT) | 4.00 | $ 152,385 |
| IEP-HEALTH | 5.00 | $ 277,211 |
| Paraprofessionals Total | 10.00 | $ 475,670 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 2.00 | $ 182,994 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| MENTORING | 0.00 | $ 40,142 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 210,072 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 27,309 |
| Per Diem Total | $ 237,381 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 401,668 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 121,340 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 51,000 |
| Data Processing Repair - Contractual | $ 5,016 |
| Educational Consultants | $ 18,000 |
| Educational Software | $ 41,121 |
| Equipment - General | $ 29,974 |
| Furniture Object 300 | $ 10,000 |
| Library Books | $ 7,556 |
| Non-Contractual Services | $ 89,342 |
| Supplies - General | $ 688,338 |
| Textbooks | $ 33,808 |
| Transportation of Pupils - Contractual | $ 20,000 |
| Transportation of Staff - Non-Contract | $ 10,000 |
| OTPS Total | $ 1,004,155 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 211,322 |
| School Funded Copier | $ 7,351 |
| Setasides Total | $ 218,673 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 103,871 |
School Site
| 10X331 - URBAN SCIENCE ACADEMY | Positions | Budget |
| Main School | 62.00 | $ 8,343,790 |