Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/10/2026
3441 STEENWICK AVENUE, BRONX, NY 10475
Delroy Grant, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| AP - ORGANIZATION | 1.00 | $ 165,220 |
| INTERIM ACTING - PRINCIPAL | 1.00 | $ 192,766 |
| Leadership Total | 2.00 | $ 357,986 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 32,746 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 1.00 | $ 98,243 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 126,965 |
| ENGLISH LANGUAGE ARTS | SELF-CONTAINED SP ED | 2.00 | $ 240,440 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 529,410 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 7.00 | $ 896,815 |
| MATH | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| MATH | WHOLE CLASS | 4.00 | $ 500,366 |
| MATH | Sub-Total | 5.00 | $ 640,072 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 120,220 |
| SOCIAL STUDIES | ICT - Special Ed Teacher | 1.00 | $ 120,220 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | WHOLE CLASS | 1.00 | $ 120,220 |
| Homeroom Teacher Total | Total | 15.00 | $ 1,897,547 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | ICT - Special Ed Teacher | 1.00 | $ 127,789 |
| ESL | WHOLE CLASS | 1.00 | $ 120,220 |
| FL - SPANISH | WHOLE CLASS | 0.00 | $ 41,637 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 120,220 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 120,220 |
| TECHNOLOGY | SUBJECT SPECIFIC | 1.00 | $ 124,039 |
| Cluster/Quota Teacher Total | Total | 5.00 | $ 654,125 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 104,344 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - Special Ed | 2.00 | $ 125,506 |
| IEP-CRISIS MANAGEMENT(CIT) | 5.00 | $ 252,413 |
| Paraprofessionals Total | 7.00 | $ 377,919 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 25,669 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 48,813 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 97,382 |
OTPS
| Title | Budget |
|---|
| Data Processing Repair - Contractual | $ 9,077 |
| Educational Software | $ 22,230 |
| Library Books | $ 1,055 |
| Non-Contractual Services | $ 25,243 |
| Supplies - General | $ 149,117 |
| Transportation of Pupils - Contractual | $ 3,000 |
| OTPS Total | $ 209,722 |
Setasides
| Title | Budget |
|---|
| Register Loss Reserve Set Aside | $ 156,666 |
| School Funded Copier | $ 9,341 |
| Setasides Total | $ 166,007 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 14,786 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 11,234 |
School Site
| 11X462 - Cornerstone Academy | Positions | Budget |
|---|
| Main School | 33.00 | $ 4,217,524 |