Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 06/25/2026
2441 WALLACE AVENUE, BRONX, NY 10467
Joanna Cartagena, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 144,589 |
| INTERIM ACTING - PRINCIPAL | 1.00 | $ 195,270 |
| Leadership Total | 2.00 | $ 339,859 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 79,672 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
| MATH | WHOLE CLASS | 1.00 | $ 116,599 |
| SCIENCE - GENERAL SCIENCE | ICT - Special Ed Teacher | 1.00 | $ 104,099 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 104,099 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 1.00 | $ 38,954 |
| Homeroom Teacher Total | Total | 4.00 | $ 363,751 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | REDUCED CLASS SIZE | 1.00 | $ 137,471 |
| ARTS | WHOLE CLASS | 1.00 | $ 104,099 |
| ARTS | Sub-Total | 2.00 | $ 241,570 |
| ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 104,099 |
| ENGLISH LANGUAGE ARTS | PUSH IN-All Students | 1.00 | $ 116,599 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 239,867 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 4.00 | $ 460,565 |
| MATH | SUBJECT SPECIFIC | 1.00 | $ 104,099 |
| MATH | WHOLE CLASS | 2.00 | $ 208,198 |
| MATH | Sub-Total | 3.00 | $ 312,297 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 104,099 |
| SCIENCE - GENERAL SCIENCE | REDUCED CLASS SIZE | 1.00 | $ 121,536 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 222,091 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 3.00 | $ 343,627 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 2.00 | $ 208,198 |
| SELF CONTAINED SP ED | REDUCED CLASS SIZE | 1.00 | $ 112,653 |
| SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 2.00 | $ 208,198 |
| SELF CONTAINED SP ED | Sub-Total | 5.00 | $ 529,049 |
| SOCIAL STUDIES | ICT - Special Ed Teacher | 1.00 | $ 104,099 |
| SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 208,198 |
| SOCIAL STUDIES | Sub-Total | 3.00 | $ 312,297 |
| Cluster/Quota Teacher Total | Total | 21.00 | $ 2,303,504 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 117,161 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 100,229 |
| School Social Worker | 1.00 | $ 70,534 |
| Guidance/Social Workers Total | 2.00 | $ 170,763 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 2.00 | $ 89,504 |
| IEP-CRISIS MANAGEMENT(CIT) | 4.00 | $ 119,699 |
| Paraprofessionals Total | 6.00 | $ 209,203 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 118,744 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 40,265 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 19,857 |
| Per Diem Total | $ 60,122 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 94,883 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PUPIL PERSONNEL SERVICES | $ 3,731 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 303 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 16,500 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 3,200 |
| Data Processing Repair - Contractual | $ 7,034 |
| Educational Consultants | $ 8,500 |
| Educational Software | $ 40,653 |
| Library Books | $ 1,756 |
| Non-Contractual Services | $ 69,900 |
| Supplies - General | $ 247,867 |
| Telephone and Other Communications | $ 768 |
| Transportation of Pupils - Contractual | $ 9,385 |
| Transportation of Pupils - Other | $ 21,193 |
| OTPS Total | $ 410,256 |
Setasides
| Title | Budget |
| School Funded Copier | $ 7,920 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 87,261 |
School Site
| 11X468 - Pelham Academy | Positions | Budget |
| Main School | 38.00 | $ 4,434,727 |