Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/10/2026
3750 BAYCHESTER AVENUE, BRONX, NY 10466
Patricia Wynne, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 223,328 |
| AP - SUPERVISION | 1.00 | $ 144,667 |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 143,502 |
| Leadership Total | 3.00 | $ 511,497 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 41,437 |
Secretary
| Title | Positions | Budget |
| School Secretary | 2.00 | $ 152,225 |
Q Rate
| Assignment | Positions | Budget |
| SPECIAL EDUCATION | 2.00 | $ 216,736 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 1.00 | $ 108,368 |
| ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 3.00 | $ 356,442 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 494,589 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 8.00 | $ 959,399 |
| MATH | ICT - General Ed Teacher | 2.00 | $ 248,074 |
| MATH | ICT - Special Ed Teacher | 2.00 | $ 216,736 |
| MATH | SELF-CONTAINED SP ED | 1.00 | $ 108,368 |
| MATH | WHOLE CLASS | 6.00 | $ 722,515 |
| MATH | Sub-Total | 11.00 | $ 1,295,693 |
| MUSIC | WHOLE CLASS | 1.00 | $ 108,368 |
| SCIENCE - GENERAL SCIENCE | ICT - General Ed Teacher | 1.00 | $ 108,368 |
| SCIENCE - GENERAL SCIENCE | ICT - Special Ed Teacher | 1.00 | $ 108,368 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 4.00 | $ 440,972 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 6.00 | $ 657,708 |
| SOCIAL STUDIES | ICT - General Ed Teacher | 1.00 | $ 108,368 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 356,442 |
| SOCIAL STUDIES | Sub-Total | 4.00 | $ 464,810 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | ASD Special Ed | 2.00 | $ 224,236 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 3.00 | $ 325,104 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | WHOLE CLASS | 2.00 | $ 216,736 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | Sub-Total | 7.00 | $ 766,076 |
| Homeroom Teacher Total | Total | 37.00 | $ 4,252,054 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| FL - SPANISH | WHOLE CLASS | 0.00 | $ 42,127 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 108,368 |
| Cluster/Quota Teacher Total | Total | 1.00 | $ 150,495 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 3.00 | $ 336,005 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 208,933 |
| School Social Worker | 1.00 | $ 122,561 |
| Guidance/Social Workers Total | 3.00 | $ 331,494 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 3.00 | $ 135,107 |
| IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 103,169 |
| Paraprofessionals Total | 5.00 | $ 238,276 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 63,600 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| STAFF DEVELOPMENT | 1.00 | $ 125,470 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 109,999 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 106,727 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PUPIL PERSONNEL SERVICES | $ 2,629 |
| SPECIAL ED INSTRUCTIONAL PGMS | $ 128,160 |
| Per Session - Miscellaneous Total | $ 130,789 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 2,756 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 44,400 |
| Data Processing Repair - Contractual | $ 12,320 |
| Educational Consultants | $ 68,993 |
| Educational Software | $ 22,638 |
| Forms Object Code 100 | $ 2,000 |
| Library Books | $ 1,972 |
| Non-Contractual Services | $ 45,734 |
| Supplies - General | $ 260,081 |
| Transportation of Pupils - Contractual | $ 31,358 |
| Transportation of Staff - Non-Contract | $ 2,000 |
| OTPS Total | $ 491,496 |
Setasides
| Title | Budget |
| My Library NYC Set Aside | $ 700 |
| Register Loss Reserve Set Aside | $ 121,880 |
| School Funded Copier | $ 14,612 |
| Setasides Total | $ 137,192 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 4,389 |
School Site
| 11X529 - 11X529 | Positions | Budget |
| Main School | 58.00 | $ 7,402,637 |